XML 27 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Common Stock
Common A Units
Common Stock
Common B Units
Additional
Paid-in
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Income
Beginning balance (in shares) at Jan. 01, 2022   0 141,545 0      
Beginning balance at Jan. 01, 2022 $ 185,432 $ 0 $ 223,379 $ 1,297 $ 0 $ (53,708) $ 14,464
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Corporate conversion of common units to common stock (in shares)   141,545 (141,545)        
Corporate conversion of common units to common stock 0   $ (223,379) $ (1,297) 224,676    
Stock-based compensation expense 1,943       1,943    
Stock issued under stock incentive plans, net (in shares)   45          
Stock issued under stock incentive plans, net (292)       (292)    
Dividends declared (69,455)         (69,455)  
Comprehensive income (loss) 109,707         84,720 24,987
Ending balance (in shares) at Dec. 31, 2022   141,590 0 0      
Ending balance at Dec. 31, 2022 227,335 $ 0 $ 0 $ 0 226,327 (38,443) 39,451
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Proceeds from initial public offering, net of underwriting fees and offering costs (in shares)   18,750          
Proceeds from initial public offering, net of underwriting fees and offering costs 295,027       295,027    
Stock-based compensation expense 72,604       72,604    
Stock issued under stock incentive plans, net (in shares)   158          
Stock issued under stock incentive plans, net (150)       (150)    
Repurchase of common stock (in shares)   (45)          
Repurchase of common stock (699)       (699)    
Dividends declared (262,213)         (262,213)  
Comprehensive income (loss) $ 44,151         53,115 (8,964)
Ending balance (in shares) at Dec. 30, 2023 160,453 160,453 0 0      
Ending balance at Dec. 30, 2023 $ 376,055 $ 0 $ 0 $ 0 593,109 (247,541) 30,487
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 61,636       61,636    
Stock issued under stock incentive plans, net (in shares)   1,920          
Stock issued under stock incentive plans, net 3,161       3,161    
Repurchase of common stock (in shares)   (3,209)          
Repurchase of common stock (31,940)         (31,940)  
Comprehensive income (loss) $ 12,768         29,030 (16,262)
Ending balance (in shares) at Dec. 28, 2024 159,164 159,164 0 0      
Ending balance at Dec. 28, 2024 $ 421,680 $ 0 $ 0 $ 0 $ 657,906 $ (250,451) $ 14,225