XML 61 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 28, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions
The following assumptions apply to time-based options awarded during fiscal years 2024, 2023 and 2022 under the Black-Scholes-Merton option pricing model: 
Fiscal Year
202420232022
Expected volatility
35.9% to 43.0%
35.4% to 35.7%
32.7% to 39.8%
Risk-free interest rate
3.9% to 4.3%
3.4% to 4.2%
1.8% to 3.6%
Expected term (in years)
6.0 to 6.5
6.56.5
The following assumptions were used to remeasure the fair value of performance-based options resulting from the October 2022 and May 2023 modifications under the Black-Scholes-Merton option pricing model:
Fiscal Year
20232022
Expected volatility35.5%35.1%
Risk-free interest rate3.5%3.8%
Expected term (in years)6.56.5
The following assumptions were used to remeasure the fair value of performance-based options resulting from the July 2023 modifications under the Monte Carlo simulation:
Fiscal Year
2023
Expected volatility35.0%
Risk-free interest rate
3.55% to 3.74%
Expected term (in years)
3.1 to 6.6
Schedule of Share-Based Payment Arrangement, Option, Activity
The following table summarizes activity related to time-based options: 
(in thousands, except per share amounts and remaining term)Number of OptionsWeighted Average Exercise Price Per ShareWeighted Average Remaining Contractual Term (in Years)Aggregate Intrinsic Value
Outstanding at December 30, 20237,530$5.99 6.93$85,774 
Granted52719.08 
Exercised(1,420)2.23 
Forfeited or expired(691)14.52 
Outstanding at December 28, 20245,9467.06 6.3029,842 
Exercisable at December 28, 20243,9003.77 5.4727,419 
Schedule of Share-Based Payment Arrangement, Performance Shares, Activity
The following table summarizes activity related to performance-based options: 
(in thousands, except per share amounts and remaining term)Number of OptionsWeighted Average Exercise Price Per ShareWeighted Average Remaining Contractual Term (in Years)Aggregate Intrinsic Value
Outstanding at December 30, 20237,948$2.05 5.78$121,750 
Exercised(365)1.66 
Forfeited or expired(338)1.61 
Outstanding at December 28, 20247,2452.10 5.0759,455 
Exercisable at December 28, 20243,5162.12 5.0728,813 
Schedule of Share-Based Payment Arrangement, Restricted Stock Unit, Activity
The following table summarizes activity related to RSUs as of December 28, 2024:
(in thousands, except per share amounts)Number of UnitsWeighted Average Grant-Date Fair Value Per Share
Unvested at December 30, 2023547 $22.81 
Granted565 18.59 
Vested(186)22.66 
Forfeited(87)21.56 
Unvested at December 28, 2024839 20.13