XML 24 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Net sales $ 1,537,617 $ 1,500,249 $ 1,437,229
Operating expenses:      
Cost of merchandise sold, exclusive of depreciation and amortization 669,744 619,671 599,926
Salaries, wages and benefits 331,023 366,189 273,587
Selling, general and administrative 337,131 311,388 301,737
Depreciation and amortization 69,530 61,144 55,753
Total operating expenses 1,407,428 1,358,392 1,231,003
Operating income 130,189 141,857 206,226
Other (expense) income:      
Interest expense, net (62,444) (88,500) (64,744)
(Loss) gain on foreign currency, net (14,294) 6,660 (20,737)
Other income, net 71 3,688 4,576
Loss on extinguishment of debt (4,088) (16,626) (1,023)
Other expense, net (80,755) (94,778) (81,928)
Income before income taxes 49,434 47,079 124,298
Income tax expense (benefit) 20,404 (6,036) 39,578
Net income 29,030 53,115 84,720
Other comprehensive (loss) income, net of tax:      
Foreign currency translation adjustments (7,649) (995) 6,514
Cash flow hedges (8,613) (7,969) 18,473
Other comprehensive (loss) income (16,262) (8,964) 24,987
Comprehensive income $ 12,768 $ 44,151 $ 109,707
Net income per share, basic (in usd per share) $ 0.18 $ 0.35 $ 0.60
Net income per share, diluted (in usd per share) $ 0.17 $ 0.34 $ 0.58
Basic weighted average shares outstanding (in shares) 160,911,000 151,027,000 141,561,000
Diluted weighted average shares outstanding (in shares) 166,706,000 156,156,000 146,049,000