XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common stock
Common stock
Common A units
Common stock
Common B units
Additional paid in capital
Accumulated deficit
Accumulated other comprehensive income (loss)
Beginning balance (in shares) at Jan. 01, 2022   0 141,545 0      
Beginning balance at Jan. 01, 2022 $ 185,432 $ 0 $ 223,379 $ 1,297 $ 0 $ (53,708) $ 14,464
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 1,081       1,081    
Corporate conversion of common units to common stock (in shares)   141,545 (141,545)        
Corporate conversion of common units to common stock 0   $ (223,379) $ (1,297) 224,676    
Stock issued under stock incentive plans, net (in shares)   45          
Stock issued under stock compensation incentive plans, net (292)       (292)    
Comprehensive income (loss) 87,107         58,286 28,821
Ending balance (in shares) at Oct. 01, 2022   141,590 0 0      
Ending balance at Oct. 01, 2022 273,328 $ 0 $ 0 $ 0 225,465 4,578 43,285
Beginning balance (in shares) at Jul. 02, 2022   141,545          
Beginning balance at Jul. 02, 2022 242,360 $ 0     224,666 (10,919) 28,613
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 799       799    
Stock issued under stock incentive plans, net (in shares)   45          
Comprehensive income (loss) 30,169         15,497 14,672
Ending balance (in shares) at Oct. 01, 2022   141,590 0 0      
Ending balance at Oct. 01, 2022 $ 273,328 $ 0 $ 0 $ 0 225,465 4,578 43,285
Beginning balance (in shares) at Dec. 31, 2022 141,590 141,590 0 0      
Beginning balance at Dec. 31, 2022 $ 227,335 $ 0 $ 0 $ 0 226,327 (38,443) 39,451
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 50,970       50,970    
Proceeds from initial public offering, net of underwriting fees and offering costs of $42.5 million (in shares)   18,750          
Proceeds from initial public offering, net of underwriting fees and offering costs of $42,473 295,027       295,027    
Stock issued under stock incentive plans, net (in shares)   158          
Stock issued under stock compensation incentive plans, net (150)       (150)    
Repurchase of common stock (in shares)   (45)          
Repurchase of common stock (699)       (699)    
Dividends declared (262,213)         (262,213)  
Comprehensive income (loss) $ 2,872         9,243 (6,371)
Ending balance (in shares) at Sep. 30, 2023 160,453 160,453 0 0      
Ending balance at Sep. 30, 2023 $ 313,142 $ 0 $ 0 $ 0 571,475 (291,413) 33,080
Beginning balance (in shares) at Jul. 01, 2023   141,703          
Beginning balance at Jul. 01, 2023 (12,571) $ 0     227,335 (275,801) 35,895
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 49,113       49,113    
Proceeds from initial public offering, net of underwriting fees and offering costs of $42.5 million (in shares)   18,750          
Proceeds from initial public offering, net of underwriting fees and offering costs of $42,473 295,027       295,027    
Comprehensive income (loss) $ (18,427)         (15,612) (2,815)
Ending balance (in shares) at Sep. 30, 2023 160,453 160,453 0 0      
Ending balance at Sep. 30, 2023 $ 313,142 $ 0 $ 0 $ 0 $ 571,475 $ (291,413) $ 33,080