XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company has two reportable segments: U.S. Retail and Canada Retail. In addition to its two reportable segments, the Company has retail stores in Australia and wholesale operations, both of which are classified within Other.
The Company evaluates the performance of its segments based on Segment Profit, which it defines as operating income, exclusive of corporate overhead and allocations, asset impairments as applicable, and certain separately disclosed unusual or infrequent items. Segment Profit, as defined herein, may not be comparable to similarly titled measures used by other entities. These measures should not be considered as alternatives to our GAAP measures of Operating income, Net (loss) income, or cash flows from operating activities as an indicator of the Company’s performance or as a measure of its liquidity.
Our segment results were as follows:
Thirteen Weeks EndedThirty-Nine Weeks Ended
(in thousands)September 30, 2023October 1, 2022September 30, 2023October 1, 2022
Net sales:
U.S. Retail$200,127 $193,128 $580,648 $555,350 
Canada Retail163,518 156,572 450,280 434,433 
Other29,053 28,592 86,556 80,644 
Total net sales$392,698 $378,292 $1,117,484 $1,070,427 
Segment profit:
U.S. Retail$52,262 $49,399 $147,062 $137,003 
Canada Retail56,404 52,161 140,888 128,246 
Other10,061 10,426 29,913 26,520 
Total segment profit118,727 111,986 317,863 291,769 
General corporate expenses82,471 32,889 167,797 91,593 
Depreciation and amortization15,911 13,418 45,088 40,110 
Operating income20,345 65,679 104,978 160,066 
Interest expense, net(18,708)(16,454)(70,912)(45,855)
(Loss) gain on foreign currency, net(195)(18,371)5,587 (26,639)
Other (expense) income, net(45)154 173 209 
Loss on extinguishment of debt(10,615)— (16,626)(1,023)
(Loss) income before income taxes(9,218)31,008 23,200 86,758 
Income tax expense6,394 15,511 13,957 28,472 
Net (loss) income$(15,612)$15,497 $9,243 $58,286