XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents $ 187,921 $ 186,478
Restricted cash 38,597 36,063
Fees and other receivables [1] 141,404 113,707
Fair Value 764,119 716,793
Equity method and other investments 21,933 26,383
Right-of-use assets 36,876 55,729
Property and equipment, net 37,974 41,557
Goodwill 23,062 10,945
Intangible assets, net 12,821 2,550
Prepaid expenses and other assets [1] 26,365 18,171
Total Assets 1,291,072 1,208,376
Liabilities and Shareholders’ Equity    
Accounts payable 6,992 1,286
Accrued expenses and other liabilities 45,362 28,562
Income taxes payable 9,858 461
Warrant liability 893 3,242
Revolving credit facility 0 90,000
Long-term debt 321,317 0
Exchangeable notes 146,342 0
Secured borrowing 176,089 271,713
Total operating lease liabilities 37,064 50,871
Long-term tax and deferred tax liabilities, net 31,359 22,242
Total Liabilities 775,276 468,377
Redeemable convertible preferred shares, no par value, 6,666,666 shares authorized, 5,000,000 shares issued and outstanding as of December 31, 2024 and 2023; aggregate liquidation preference of $150,000 as of December 31, 2024 and 2023 [2] 74,250 74,250
Shareholders’ equity:    
Additional paid-in capital 1,282,022 1,101,914
Accumulated other comprehensive (loss) income (11,488) 444
Accumulated deficit (944,043) (542,637)
Total Pagaya Technologies Ltd. shareholders’ equity 326,491 559,721
Noncontrolling interests 115,055 106,028
Total shareholders’ equity 441,546 665,749
Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity 1,291,072 1,208,376
Common Class A    
Shareholders’ equity:    
Common stock [2] 0 0
Common Class B    
Shareholders’ equity:    
Common stock [2] $ 0 $ 0
[1] See Note 13 for additional information regarding the transactions with related parties.
[2] Share amounts have been retroactively adjusted to reflect the 1-for-12 reverse share split effected on March 8, 2024.