XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents $ 218,314 $ 187,921
Restricted cash and cash equivalents 46,453 38,597
Fees receivables [1],[2] 154,976 127,114
Investments in loans and securities [1] 887,736 778,409
Equity method and other investments 14,847 21,933
Right-of-use assets 32,166 36,876
Property, equipment and software, net 32,408 37,974
Goodwill 22,903 23,062
Intangible assets, net 9,091 12,821
Other assets [2] 36,482 26,365
Total Assets 1,455,376 1,291,072
Liabilities:    
Accounts payable 5,064 6,992
Accrued expenses and other liabilities 48,598 45,362
Operating lease liabilities 34,958 37,064
Income taxes payable and other tax liabilities 25,977 41,217
Warrant liability 7,379 893
Secured borrowing 131,525 176,089
Exchangeable notes 148,148 146,342
Long-term debt 487,789 321,317
Total Liabilities 889,438 775,276
Redeemable convertible preferred shares, no par value, 6,666,666 shares authorized, 2,027,147 and 5,000,000 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively; aggregate liquidation preference of $60,814 and $150,000 as of September 30, 2025 and December 31, 2024, respectively. 30,103 74,250
Shareholders’ equity:    
Additional paid-in capital 1,380,535 1,282,022
Accumulated other comprehensive loss (45,290) (11,488)
Accumulated deficit (896,950) (944,043)
Total Pagaya Technologies Ltd. shareholders’ equity 438,295 326,491
Noncontrolling interests 97,540 115,055
Total shareholders’ equity 535,835 441,546
Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity $ 1,455,376 $ 1,291,072
Shares issued (in shares) 2,027,147 5,000,000
Shares outstanding (in shares) 2,027,147 5,000,000
Common Class A    
Shareholders’ equity:    
Common stock $ 0 $ 0
Common Class B    
Shareholders’ equity:    
Common stock $ 0 $ 0
[1] Accrued interest receivable of $14.3 million, previously reported within “Fee receivables” as of December 31, 2024, has been reclassified to “Investment in loans and securities” to conform to the current period’s presentation.
[2] See Note 9 for additional information regarding the transactions with related parties.