XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE BASED COMPENSATION
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
SHARE BASED COMPENSATION SHARE BASED COMPENSATION
Share Options—Granted share options expire at the earlier of termination of employment or ten years from the date of grant. Share options generally vest over four years of the employment commencement date or with 25% vesting on the twelve-month anniversary of the employment commencement date, and the remaining on a pro-rata basis each quarter over the next three years. Any options, which are forfeited or not exercised before expiration, become available for future grants.  
The following table summarized the Company’s share option activity during the three months ended March 31, 2025:

Number of OptionsWeighted Average Exercise PriceWeighted Average
Remaining Contractual
Term (Years)
Aggregate
Intrinsic Value (000’s)
Balance, December 31, 20244,042,901 $7.5 6.7$7,335 
Granted2,500 9.7 
Exercised(376,564)5.9 
Forfeited(56,842)31.4 
Balance, March 31, 20253,611,995 $7.3 6.5$11,563 
Vested and exercisable, March 31, 20252,767,223 $4.8 5.7$15,853 

The aggregate intrinsic value of options exercised was approximately $1.7 million and $0.7 million for the three months ended March 31, 2025 and 2024, respectively. The total grant date fair value of share options vested for the three months ended March 31, 2025 and 2024, was $1.5 million and $7.1 million, respectively.

The assumptions used to estimate the fair value of share options granted for the three months ended March 31, 2025 were as follows:

Expected volatility105.4 %
Expected term (in years)5.6
Risk free interest4.1 %
Dividend yield0.0 %

As of March 31, 2025, unrecognized compensation expense related to unvested share options was approximately $14.5 million, which is expected to be recognized over a remaining weighted-average period of 1.1 years.

Restricted Stock Units (RSUs)—RSUs generally vest over two years of the employment commencement date with 50% vesting on the twelve-month anniversary of the employment commencement date, and the remaining on a pro-rata basis each quarter over the remaining twelve months. Unvested RSUs are forfeited at termination of employment. Any RSUs, which are forfeited become available for future grants.  

The following table summarized the Company’s RSU activity during the three months ended March 31, 2025:

Number of RSUsWeighted Average Grant Date Fair Value Per Share
Unvested at December 31, 2024
3,009,918 $12.0 
Granted2,030,880 9.9 
Vested(948,773)11.8 
Forfeited(132,669)10.8 
Unvested at March 31, 2025
3,959,356 $11.0 

As of March 31, 2025, unrecognized compensation expense related to RSUs was approximately $38.3 million, which is expected to be recognized over a remaining weighted-average period of 0.9 years.

Options to Restricted Shares—Options to restricted shares were granted to certain employees and directors during 2021. See Note 16 to the consolidated financial statements included in the Annual Report on Form 10-K for additional information.

The following table summarized the Company’s options to restricted shares activity during the three months ended March 31, 2025:
Number of OptionsWeighted Average Exercise PriceWeighted Average
Remaining Contractual
Term (Years)
Aggregate
Intrinsic Value (000’s)
Balance, December 31, 202419,948,408 $19.4 6.2$— 
Granted— — 
Exercised(4,707)12.2 
Forfeited(19,945)38.2 
Balance, March 31, 202519,923,756 $19.3 6.0— 
Vested and exercisable, March 31, 202516,557,180 $19.3 6.0$— 

At March 31, 2025, unrecognized compensation expense related to options to restricted shares was approximately $9.3 million, which is expected to be recognized over a remaining weighted-average period of 1.3 years.

Employee Stock Purchase Plan—The Employee Stock Purchase Plan (“ESPP”) allows eligible employees to purchase shares of our Class A Ordinary Shares at a discounted price, normally through payroll deductions, subject to the terms of the ESPP and applicable law. During the three months ended March 31, 2025, 55,876 shares were issued under the ESPP. As of March 31, 2025, 776,837 shares of Class A Ordinary Shares were reserved for issuance under the ESPP. Compensation expense related to the ESPP was $0.1 million for the three months ended March 31, 2025.

Share-Based Compensation Expense

The following table presents the components and classification of share-based compensation for the three months ended March 31, 2025 and 2024 (in thousands):

Three Months Ended March 31,
20252024
Technology, data and product development$1,097 $2,905 
Selling and marketing4,780 2,852 
General and administrative7,295 9,718 
Total$13,172 $15,475