XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 186,797 $ 187,921
Restricted cash 18,123 18,595
Fees and other receivables (including related party receivables of $62,141 and $70,198 as of March 31, 2025 and December 31, 2024, respectively) [1] 107,543 97,932
Investments in loans and securities [1] 19,665 22,087
Prepaid expenses and other current assets (including related party assets of $15,662 and $15,180 as of March 31, 2025 and December 31, 2024, respectively) 23,435 24,944
Total current assets 355,563 351,479
Non-current assets:    
Restricted cash 24,714 20,002
Fees and other receivables (including related party receivables of $28,603 and $29,182 as of March 31, 2025 and December 31, 2024, respectively) 28,427 29,182
Investments in loans and securities 740,828 756,322
Equity method and other investments 21,543 21,933
Right-of-use assets 35,371 36,876
Property and equipment, net 36,135 37,974
Goodwill 22,903 23,062
Intangible assets, net 11,671 12,821
Prepaid expenses and other assets 1,210 1,421
Total non-current assets 922,802 939,593
Total Assets 1,278,365 1,291,072
Current liabilities:    
Accounts payable 10,006 6,992
Accrued expenses and other liabilities 33,621 45,362
Current maturities of operating lease liabilities 6,574 6,453
Current portion of long-term debt 17,750 17,750
Secured borrowing 118,058 109,079
Income taxes payable 12,686 9,858
Total current liabilities 198,695 195,494
Non-current liabilities:    
Warrant liability 1,992 893
Long-term debt 300,169 303,567
Exchangeable notes 146,925 146,342
Secured borrowing 60,691 67,010
Operating lease liabilities 28,574 30,611
Long-term tax and deferred tax liabilities, net 26,266 31,359
Total non-current liabilities 564,617 579,782
Total Liabilities 763,312 775,276
Redeemable convertible preferred shares, no par value, 6,666,666 shares authorized, 5,000,000 shares issued and outstanding as of March 31, 2025 and December 31, 2024; aggregate liquidation preference of $150,000 as of March 31, 2025 and December 31, 2024. 74,250 74,250
Shareholders’ equity:    
Additional paid-in capital 1,299,010 1,282,022
Accumulated other comprehensive loss (27,370) (11,488)
Accumulated deficit (936,150) (944,043)
Total Pagaya Technologies Ltd. shareholders’ equity 335,490 326,491
Noncontrolling interests 105,313 115,055
Total shareholders’ equity 440,803 441,546
Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity 1,278,365 1,291,072
Common Class A    
Shareholders’ equity:    
Common stock 0 0
Common Class B    
Shareholders’ equity:    
Common stock $ 0 $ 0
[1]
(1) Accrued interest receivable of $14.3 million, previously reported within “Fee and other receivables” as of December 31, 2024, has been reclassified to “Investment in loans and securities” to conform to the current period’s presentation.