XML 28 R15.htm IDEA: XBRL DOCUMENT v3.25.1
INVESTMENTS
3 Months Ended
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
INVESTMENTS INVESTMENTS
Investments in Loans and Securities

The amortized cost, gross unrealized gains and losses, allowance for credit losses, and fair value of investments in loans and securities as of March 31, 2025 and December 31, 2024 were as follows (in thousands). As provided in Note 6, a portion of these investments in loans and securities are consolidated as a result of the Company’s determination that it is the primary beneficiary of certain VIEs.
As of March 31, 2025
Investments in loans and securities, available for sale(1):Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
Securitization notes$247,039 $341 $(303)$(2,873)$244,204 
Securitization certificates999,129 6,785 (29,481)(462,436)513,997 
Other loans and receivables3,503 — — (1,211)2,292 
Total$1,249,671 $7,126 $(29,784)$(466,520)$760,493 
(1) Includes accrued interest receivable of $16.1 million.
As of December 31, 2024
Investments in loans and securities, available for sale(2):
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
Securitization notes$240,396 $386 $(509)$— $240,273 
Securitization certificates1,048,734 7,926 (14,676)(508,741)533,243 
Other loans and receivables 6,446 — — (1,553)4,893 
Total$1,295,576 $8,312 $(15,185)$(510,294)$778,409 
(2) Includes accrued interest receivable of $14.3 million, previously reported within “Fee and other receivables” as of December 31, 2024, has been reclassified to conform to the current period’s presentation.
The following tables set forth the fair value and gross unrealized losses on investments in loans and securities without an allowance for credit losses aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position, as of the dates indicated (in thousands):

As of March 31, 2025
Less than or equal to 1 yearGreater than 1 yearTotal
Investments in loans and securities, available for sale:Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Securitization notes$— $— $17,163 $(303)$17,163 $(303)
Securitization certificates27,069 (359)— — 27,069 (359)
Other loans and receivables— — — — — — 
Total$27,069 $(359)$17,163 $(303)$44,232 $(662)

As of December 31, 2024
Less than or equal to 1 yearGreater than 1 yearTotal
Investments in loans and securities, available for sale:Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Securitization notes$66 $(1)$27,295 $(508)$27,361 $(509)

The following table sets forth the amortized cost and fair value of investments in loans and securities by contractual maturities, as of the date indicated (in thousands):

As of March 31, 2025
Within 1 yearGreater than 1 year, less than or equal to 5 yearsTotal
Investments in loans and securities, available for sale:Amortized CostFair ValueAmortized CostFair ValueAmortized CostFair Value
Securitization notes$2,963 $5,887 $244,076 $238,317 $247,039 $244,204 
Securitization certificates9,891 13,172 989,238 500,825 999,129 513,997 
Other loans and receivables606 606 2,897 1,686 3,503 2,292 
Total (1)$13,460 $19,665 $1,236,211 $740,828 $1,249,671 $760,493 
As of December 31, 2024
Within 1 yearGreater than 1 year, less than or equal to 5 yearsTotal
Investments in loans and securities, available for sale (2):
Amortized CostFair ValueAmortized CostFair ValueAmortized CostFair Value
Securitization notes$9,907 $9,903 $230,489 $230,370 $240,396 $240,273 
Securitization certificates11,554 11,554 1,037,180521,6891,048,734533,243
Other loans and receivables630 630 5,8164,2636,4464,893
Total (1)$22,091 $22,087 $1,273,485 $756,322 $1,295,576 $778,409 
(1) Based on expected maturity date cash flows.
(2) Includes accrued interest receivable of $14.3 million, previously reported within “Fee and other receivables” as of December 31, 2024, has been reclassified to conform to the current period’s presentation.

The following table sets forth gross proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of securities, for the periods indicated (in thousands):
Three Months Ended March 31,
20252024
Investments in loans and securities, available for sale:
Proceeds from sales/maturities/prepayments$58,674 $38,658 
Gross investment gains from sales and maturities$(5,894)$— 
Write-offs charged against the allowance$436 $1,449 
Reductions (additions) to allowance for credit losses
$43,338 $(26,851)

The following tables set forth the activity in the allowance for credit losses for investments in loans and securities, as of the dates indicated (in thousands):
Three Months Ended March 31, 2025
Securitization notesSecuritization certificatesOther Loans and ReceivablesTotal
Balance, beginning of period$— $(508,741)$(1,553)$(510,294)
Additions to allowance for credit losses not previously recorded(2,873)(23,558)— (26,431)
Reductions for securities sold during the period— 78,355 — 78,355 
Additions (reductions) on securities with previous allowance— (8,492)(94)(8,586)
Write-offs charged against the allowance— — 436 436 
Balance, end of period$(2,873)$(462,436)$(1,211)$(466,520)

Three Months Ended March 31, 2024
Securitization notesSecuritization certificatesOther Loans and ReceivablesTotal
Balance, beginning of period$— $(98,679)$(2,279)$(100,958)
Additions to allowance for credit losses not previously recorded— (2,965)— (2,965)
Additions to the allowance for credit losses arising from purchases
— — (3,246)(3,246)
Additions (reductions) on securities with previous allowance— (19,705)(935)(20,640)
Write-offs charged against the allowance— — 1,449 1,449 
Balance, end of period$— $(121,349)$(5,011)$(126,360)
Equity Method and Other Investments
The following investments, including those accounted for under the equity method, are included within Equity method and other investments in the consolidated balance sheets as of March 31, 2025 and December 31, 2024 (in thousands):

Carrying Value
March 31, 2025December 31, 2024
Investments in Pagaya SmartResi F1 Fund, LP (1)$12,260 $12,530 
Other (2)9,283 9,403 
Total$21,543 $21,933 

(1) The Company owns approximately 5.4% and is the general partner of Pagaya Smartresi F1 Fund LP.
(2) Represents the Company’s proprietary investments. Income from these investments is included in Investment income in the consolidated statements of income.