XML 169 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
BORROWINGS - Narrative (Details)
1 Months Ended 12 Months Ended
Oct. 01, 2024
USD ($)
day
$ / shares
Feb. 02, 2024
USD ($)
Oct. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Feb. 28, 2025
USD ($)
Feb. 17, 2025
USD ($)
Nov. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
May 31, 2024
USD ($)
Feb. 01, 2024
USD ($)
Jun. 30, 2023
USD ($)
Debt Instrument [Line Items]                          
Total long-term debt, net of debt issuance costs       $ 321,317,000                  
Debt issuance costs amortization       3,739,000 $ 0 $ 0              
Master Agreements                          
Debt Instrument [Line Items]                          
Total long-term debt, net of debt issuance costs       $ 144,000,000 $ 251,400,000                
Weighted average interest rate on long-term debt outstanding       15.00% 13.00%                
Loan and Security Agreement                          
Debt Instrument [Line Items]                          
Total long-term debt, net of debt issuance costs       $ 31,900,000 $ 20,300,000                
Debt instrument, term     3 years                    
Line of credit facility, maximum borrowing capacity     $ 22,000,000             $ 45,000,000 $ 32,000,000   $ 32,000,000
Increase in maximum principal amount                         $ 10,000,000
Debt instrument, Secured Overnight Financing Rate floor     0.00%                    
Loan and Security Agreement | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate     3.50%                    
Secured Debt                          
Debt Instrument [Line Items]                          
Total long-term debt, net of debt issuance costs       176,100,000 271,700,000                
Line of Credit | Secured Debt | The Credit Agreement                          
Debt Instrument [Line Items]                          
Total long-term debt, net of debt issuance costs       321,300,000 0                
Debt instrument, term   5 years                      
Line of credit facility, maximum borrowing capacity   $ 255,000,000             $ 355,000,000        
Increase in maximum principal amount                 100,000,000        
Line of Credit | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Total long-term debt, net of debt issuance costs       0 90,000,000                
Line of credit facility, maximum borrowing capacity                 50,000,000        
Increase in maximum principal amount                 $ 15,000,000        
Line of credit facility, remaining borrowing capacity       25,700,000                  
Line of Credit | Revolving Credit Facility | Subsequent Event                          
Debt Instrument [Line Items]                          
Line of credit facility, maximum borrowing capacity             $ 58,000,000 $ 58,000,000          
Increase in maximum principal amount             $ 8,000,000 $ 8,000,000          
Line of Credit | Revolving Credit Facility | The Credit Agreement                          
Debt Instrument [Line Items]                          
Debt instrument, term   5 years                      
Line of credit facility, maximum borrowing capacity   $ 35,000,000                   $ 25,000,000  
Debt instrument, Secured Overnight Financing Rate floor   1.00%                      
Debt instrument, base rate floor   2.00%                      
Accrued interest       2,800,000                  
Line of Credit | Revolving Credit Facility | The Credit Agreement | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate   7.50%                      
Line of credit facility, commitment fee percentage   0.25%                      
Line of Credit | Revolving Credit Facility | The Credit Agreement | Base Rate                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate   6.50%                      
Line of Credit | Term Loan Facility | The Credit Agreement                          
Debt Instrument [Line Items]                          
Debt instrument, original principal amount (as a percent)   1.25%                      
Line of Credit | Letter of Credit                          
Debt Instrument [Line Items]                          
Total long-term debt, net of debt issuance costs       24,300,000                  
Exchangeable notes | Exchangeable Senior Notes                          
Debt Instrument [Line Items]                          
Total long-term debt, net of debt issuance costs       146,300,000 $ 0                
Aggregate principal amount $ 160,000,000                        
Stated interest rate 6.125%                        
Ordinary share exchange rate 0.0714669                        
Debt instrument, exchange price (in dollars per share) | $ / shares $ 13.99                        
Debt instrument, convertible, threshold (as a percent) 130.00%                        
Debt instrument, convertible, threshold trading days | day 20                        
Debt instrument, convertible, threshold consecutive trading days | day 30                        
Debt instrument, convertible, threshold outstanding principal amount $ 50,000,000                        
Debt instrument, redemption price (as a percent) 100.00%                        
Debt issuance costs $ (6,200,000)                        
Interest expense, debt       3,100,000                  
Debt issuance costs amortization       $ 600,000                  
Effective interest rate (as a percent)       8.70%                  
Debt, fair value       $ 163,400,000