XML 141 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
SHARE BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Payment Arrangement, Option, Activity
The following table summarizes the Company’s share option activity during the year ended December 31, 2024, 2023, and 2022:

Number of OptionsWeighted Average Exercise PriceWeighted Average
Remaining Contractual
Term (Years)
Aggregate
Intrinsic Value (000’s)
Balance, December 31, 20217,271,905$7.4 8.9$184,841 
Granted1,403,21127.2 
Exercised(1,393,798)1.1 
Forfeited(901,533)18.0 
Balance, December 31, 20226,379,785$11.6 8.3$19,895 
Granted— 
Exercised(914,908)4.6 
Forfeited(1,213,889)25.6 
Balance, December 31, 20234,250,988$7.2 7.2$43,940 
Granted711,592 14.8 
Exercised(571,989)4.3 
Forfeited(347,690)21.7 
Balance, December 31, 20244,042,901 7.5 6.77,335 
Vested and exercisable, December 31, 20243,120,363$5.3 6.0$13,281 
The following table summarized the Company’s options to restricted shares activity during the year ended December 31, 2024, 2023 and 2022:

Number of OptionsWeighted Average Exercise PriceWeighted Average
Remaining Contractual
Term (Years)
Aggregate
Intrinsic Value (000’s)
Balance, December 31, 202120,430,614 $19.92 9.3$1,526 
Granted138,818 25.80 
Exercised— — 
Forfeited(351,492)37.68 
Balance, December 31, 202220,217,940 $19.68 8.2$— 
Granted— — 
Exercised(10,332)15.36 
Forfeited(161,528)36.12 
Balance, December 31, 202320,046,080 $19.44 7.2$— 
Granted— — 
Exercised(14,858)12.24 
Forfeited(82,814)39.50 
Balance, December 31, 202419,948,408 19.35 
Vested and exercisable, December 31, 202416,537,080 $19.25 6.2$— 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions
The assumptions used to estimate the fair value of share options granted for the year ended December 31, 2024, 2023 and 2022 were as follows:

2024
2023
2022
Expected volatility
92.07% - 96.77%
— 
46.91% - 529.23%
Expected term (in years)
5.66 - 6.25
— 
5.00 - 6.19
Risk free interest
3.88% - 3.89%
— 
1.68% - 3.65%
Dividend yield
0.00
— 
0.00
Schedule of Unvested Restricted Stock Units Roll Forward
The following table summarizes the Company’s RSU activity during the year ended December 31, 2024, 2023 and 2022:

Number of RSUsWeighted Average Grant Date Fair Value Per Share
Unvested at December 31, 2021— $— 
Granted494,698 64.1 
Vested(10,867)93.7 
Forfeited(4,333)71.9 
Unvested at December 31, 2022479,498 $63.3 
Granted4,497,281 13.0 
Vested(1,189,136)18.8 
Forfeited(753,440)25.7 
Unvested at December 31, 20233,034,203 $15.6 
Granted3,344,080 10.8 
Vested(2,371,735)13.6 
Forfeited(996,630)15.0 
Unvested at December 31, 20243,009,918 $12.0 
Schedule of Share-Based Payment Arrangement, Expensed and Capitalized, Amount
The following table presents the components and classification of share-based compensation for the year ended December 31, 2024, 2023 and 2022 (in thousands):

202420232022
Technology, data and product development
$8,695 $12,375 $81,337 
Selling and marketing14,666 13,216 58,377 
General and administrative38,136 45,464 101,975 
Total$61,497 $71,055 $241,689