XML 264 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 147,099 $ 186,478
Restricted cash 17,617 16,874
Fees and other receivables (including related party receivables of $55,591 and $51,036 as of September 30, 2024 and December 31, 2023, respectively) 98,280 79,526
Investments in loans and securities 11,251 2,490
Prepaid expenses and other current assets (including related party assets of $15,660 and $7,896 as of September 30, 2024 and December 31, 2023, respectively) 24,214 18,034
Total current assets 298,461 303,402
Restricted cash 16,331 19,189
Fees and other receivables (including related party receivables of $30,783 and $33,739 as of September 30, 2024 and December 31, 2023, respectively) 30,783 34,181
Investments in loans and securities 912,131 714,303
Equity method and other investments 25,778 26,383
Right-of-use assets 34,087 55,729
Property and equipment, net 39,359 41,557
Goodwill 10,945 10,945
Intangible assets 638 2,550
Prepaid expenses and other assets 1,064 137
Deferred offering costs 1,198 0
Total non-current assets 1,072,314 904,974
Total Assets 1,370,775 1,208,376
Current liabilities:    
Accounts payable 5,835 1,286
Accrued expenses and other liabilities 32,550 28,562
Current maturities of operating lease liabilities 5,491 6,931
Current portion of long-term debt 12,750 0
Secured borrowing 195,457 37,685
Income taxes payable 2,370 461
Total current liabilities 254,453 74,925
Non-current liabilities:    
Warrant liability 2,884 3,242
Revolving credit facility 15,000 90,000
Long-term debt 217,424 0
Secured borrowing 213,268 234,028
Operating lease liabilities 27,693 43,940
Long-term tax liabilities 22,839 22,135
Deferred tax liabilities, net 189 107
Total non-current liabilities 499,297 393,452
Total Liabilities 753,750 468,377
Redeemable convertible preferred shares, no par value, 6,666,666 shares authorized, 5,000,000 shares issued and outstanding as of September 30, 2024; aggregate liquidation preference of $150,000 as of September 30, 2024 [1] 74,250 74,250
Shareholders’ equity:    
Additional paid-in capital 1,258,862 1,101,914
Accumulated other comprehensive income (loss) (90,432) 444
Accumulated deficit (706,121) (542,637)
Total Pagaya Technologies Ltd. shareholders’ equity 462,309 559,721
Noncontrolling interests 80,466 106,028
Total shareholders’ equity 542,775 665,749
Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity 1,370,775 1,208,376
Class A Ordinary Shares, no par value    
Shareholders’ equity:    
Common stock [1] 0 0
Common Class B    
Shareholders’ equity:    
Common stock [1] $ 0 $ 0
[1] Share amounts have been retroactively adjusted to reflect the 1-for-12 reverse share split effected on March 8, 2024.