XML 55 R41.htm IDEA: XBRL DOCUMENT v3.23.1
NET INCOME (LOSS) PER SHARE (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the calculation of basic and diluted net income (loss) per share attributable to ordinary shareholders for the years ended December 31, 2022, 2021 and 2020 (in thousands, except share and per share data):
December 31, 2022
Class AClass B
Numerator:
Allocation of undistributed earnings:
Net income (loss) attributable to Pagaya Technologies Ltd. shareholders$(238,299)$(64,022)
Less: Undistributed earnings allocated to participating securities(9,620)(2,585)
Net income (loss) attributable to attributable to Pagaya Technologies Ltd. ordinary shareholders, basic and diluted$(247,919)$(66,607)
Denominator:
Weighted average shares used net income (loss) per ordinary share, basic and diluted361,832,962 97,211,885 
Net income (loss) per share attributable to ordinary shareholders, basic and diluted$(0.69)$(0.69)
December 31,
20212020
Basic net income (loss) per share
Numerator:
Net income (loss) attributable to Pagaya Technologies Ltd. shareholders$(91,151)$14,470 
Less: Undistributed earnings allocated to participating securities(19,558)(9,558)
Less: Deemed dividend distribution(23,612)— 
Net income (loss) attributable to attributable to Pagaya Technologies Ltd. ordinary shareholders, basic$(134,321)$4,912 
Denominator:
Weighted average shares used net income (loss) per ordinary share, basic195,312,586 191,146,436 
Net income (loss) per share attributable to ordinary shareholders, basic$(0.69)$0.03 
Dilutive net income (loss) per share
Numerator:
Net income (loss) attributable to Pagaya Technologies Ltd. ordinary shareholders$(134,321)$4,912 
Adjustment for undistributed earnings allocated to participating securities— 239 
Adjustment for mark-to-market gain— (543)
Net income (loss) attributable to Pagaya Technologies Ltd. ordinary shareholders, diluted$(134,321)$4,608 
Denominator:
Weighted average shares used net income (loss) per ordinary share, basic195,312,586 191,146,436 
Dilutive effect of firm commitment with founders— 303,455 
Dilutive effect of share options— 14,304,044 
Dilutive effect of the Option— 1,161,313 
Weighted average shares used net income (loss) per ordinary share, diluted195,312,586 206,915,248 
Net income (loss) per share attributable to attributable to Pagaya Technologies Ltd. ordinary shareholders, diluted$(0.69)$0.02 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following potentially dilutive outstanding securities as of December 31, 2022, 2021 and 2020 were excluded from the computation of diluted net income (loss) per share because their effect would have been anti-dilutive for the periods: 
December 31,
202220212020
Share options76,557,428 87,262,873 — 
Options to restricted shares242,615,284 245,167,369 — 
RSUs5,753,975 — — 
Preferred share warrants— 4,316,570 8,049,587 
Ordinary share warrants23,468,710 26,941,516 — 
Convertible preferred shares— 406,399,029 321,805,961 
Net potential dilutive outstanding securities348,395,397 770,087,357 329,855,547