XML 46 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Total Assets and Financial Results by Segment

The following table sets forth the total assets by segment as of September 30, 2024 and December 31, 2023 ($ in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

Real Estate

 

$

285,349

 

 

$

183,492

 

Real Estate Debt

 

 

733,104

 

 

 

330,974

 

Other Corporate

 

 

142,281

 

 

 

95,205

 

Total Assets

 

$

1,160,734

 

 

$

609,671

 

 

The following table sets forth the financial results by segment for the three months ended September 30, 2024 ($ in thousands):

 

 

 

Real Estate

 

 

Real Estate Debt

 

 

Other Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

6,302

 

 

$

 

 

$

 

 

$

6,302

 

Total revenues

 

 

6,302

 

 

 

 

 

 

 

 

 

6,302

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

(1,474

)

 

 

 

 

 

 

 

 

(1,474

)

Interest expense, net

 

 

(566

)

 

 

(3,525

)

 

 

 

 

 

(4,091

)

Total segment expenses

 

 

(2,040

)

 

 

(3,525

)

 

 

 

 

 

(5,565

)

Income from investments in real estate debt

 

 

 

 

 

17,366

 

 

 

 

 

 

17,366

 

Segment net operating income

 

$

4,262

 

 

$

13,841

 

 

$

 

 

$

18,103

 

Depreciation and amortization

 

$

(2,793

)

 

$

 

 

$

 

 

$

(2,793

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(1,424

)

Management fee

 

 

 

 

 

 

 

 

 

 

 

(2,121

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

(75

)

Other income

 

 

 

 

 

 

 

 

 

 

 

1,549

 

Net income

 

 

 

 

 

 

 

 

 

 

$

13,239

 

Net income attributable to non-controlling interests in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

$

1,709

 

Net income attributable to ARIS stockholders

 

 

 

 

 

 

 

 

 

 

$

11,530

 

 

The following table sets forth the financial results by segment for the three months ended September 30, 2023 ($ in thousands):

 

 

 

Real Estate

 

 

Real Estate Debt

 

 

Other Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

1,543

 

 

$

 

 

$

 

 

$

1,543

 

Total revenues

 

 

1,543

 

 

 

 

 

 

 

 

 

1,543

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

(208

)

 

 

 

 

 

 

 

 

(208

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

Total segment expenses

 

 

(208

)

 

 

 

 

 

 

 

 

(208

)

Income from investments in real estate debt

 

 

 

 

 

5,411

 

 

 

 

 

 

5,411

 

Segment net operating income

 

$

1,335

 

 

$

5,411

 

 

$

 

 

$

6,746

 

Depreciation and amortization

 

$

(572

)

 

$

 

 

$

 

 

$

(572

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(1,786

)

Management fee

 

 

 

 

 

 

 

 

 

 

 

(1,041

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

(211

)

Other income

 

 

 

 

 

 

 

 

 

 

 

2,153

 

Net income

 

 

 

 

 

 

 

 

 

 

$

5,289

 

Net income attributable to non-controlling interests in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

$

1,378

 

Net income attributable to ARIS stockholders

 

 

 

 

 

 

 

 

 

 

$

3,911

 

 

The following table sets forth the financial results by segment for the nine months ended September 30, 2024 ($ in thousands):

 

 

 

Real Estate

 

 

Real Estate Debt

 

 

Other Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

15,020

 

 

$

 

 

$

 

 

$

15,020

 

Total revenues

 

 

15,020

 

 

 

 

 

 

 

 

 

15,020

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

(2,871

)

 

 

 

 

 

 

 

 

(2,871

)

Interest expense, net

 

 

(1,697

)

 

 

(5,048

)

 

 

 

 

 

(6,745

)

Total segment expenses

 

 

(4,568

)

 

 

(5,048

)

 

 

 

 

 

(9,616

)

Income from investments in real estate debt

 

 

 

 

 

41,931

 

 

 

 

 

 

41,931

 

Segment net operating income

 

$

10,452

 

 

$

36,883

 

 

$

 

 

$

47,335

 

Depreciation and amortization

 

$

(6,375

)

 

$

 

 

$

 

 

$

(6,375

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(4,703

)

Management fee

 

 

 

 

 

 

 

 

 

 

 

(5,437

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

(347

)

Other income

 

 

 

 

 

 

 

 

 

 

 

4,022

 

Net income

 

 

 

 

 

 

 

 

 

 

$

34,495

 

Net income attributable to non-controlling interests in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

$

5,127

 

Net income (loss) attributable to preferred stockholders

 

 

 

 

 

 

 

 

 

 

$

7

 

Net income attributable to ARIS stockholders

 

 

 

 

 

 

 

 

 

 

$

29,361

 

 

The following table sets forth the financial results by segment for the nine months ended September 30, 2023 ($ in thousands):

 

 

 

Real Estate

 

 

Real Estate Debt

 

 

Other Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

3,590

 

 

$

 

 

$

 

 

$

3,590

 

Total revenues

 

 

3,590

 

 

 

 

 

 

 

 

 

3,590

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

(412

)

 

 

 

 

 

 

 

 

(412

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

Total segment expenses

 

 

(412

)

 

 

 

 

 

 

 

 

(412

)

Income from investments in real estate debt

 

 

 

 

 

9,306

 

 

 

 

 

 

9,306

 

Segment net operating income

 

$

3,178

 

 

$

9,306

 

 

$

 

 

$

12,484

 

Depreciation and amortization

 

$

(1,200

)

 

$

 

 

$

 

 

$

(1,200

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(4,320

)

Management fee

 

 

 

 

 

 

 

 

 

 

 

(2,139

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

(358

)

Other income

 

 

 

 

 

 

 

 

 

 

 

4,550

 

Net income

 

 

 

 

 

 

 

 

 

 

$

9,017

 

Net income attributable to non-controlling interests in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

$

2,851

 

Net income (loss) attributable to preferred stockholders

 

 

 

 

 

 

 

 

 

 

$

 

Net income attributable to ARIS stockholders

 

 

 

 

 

 

 

 

 

 

$

6,166