XML 38 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Intangibles (Tables)
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Gross Carrying Amount and Accumulated Amortization

The gross carrying amount and accumulated amortization of the Company's intangible assets consisted of the following as of the dates indicated ($ in thousands):

 

September 30, 2024

 

 

December 31, 2023

 

Intangible assets:

 

 

 

 

 

 

In-place lease intangibles

 

$

36,313

 

 

$

26,363

 

Above-market lease intangibles

 

 

1,338

 

 

 

325

 

Total intangible assets

 

 

37,651

 

 

 

26,688

 

Accumulated amortization:

 

 

 

 

 

 

In-place lease amortization

 

 

(3,617

)

 

 

(937

)

Above-market lease amortization

 

 

(94

)

 

 

(17

)

Total real estate intangible assets, net

 

$

33,940

 

 

$

25,734

 

Intangible liabilities

 

 

 

 

 

 

Below-market lease intangibles

 

$

(10,855

)

 

$

(10,855

)

Total intangible liabilities

 

 

(10,855

)

 

 

(10,855

)

Accumulated amortization:

 

 

 

 

 

 

Below-market lease amortization

 

 

817

 

 

 

226

 

Total real estate intangible liabilities, net

 

$

(10,038

)

 

$

(10,629

)

Summary of Estimated Future Amortization

The estimated future amortization on the Company's intangibles for each of the next five years and thereafter as of September 30, 2024, is as follows ($ in thousands):

 

 

In-Place Lease Intangibles

 

 

Above-Market Intangibles

 

 

Below-Market Intangibles

 

 

2024 (remaining)

 

 

1,047

 

 

 

44

 

 

 

(194

)

 

2025

 

 

3,493

 

 

 

178

 

 

 

(775

)

 

2026

 

 

3,493

 

 

 

178

 

 

 

(775

)

 

2027

 

 

3,493

 

 

 

178

 

 

 

(775

)

 

2028

 

 

3,475

 

 

 

178

 

 

 

(766

)

 

Thereafter

 

 

17,695

 

 

 

488

 

 

 

(6,753

)

 

 

$

32,696

 

 

$

1,244

 

 

$

(10,038

)