XML 31 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Segment Reporting

Note 17 - Segment Reporting

The Company operates in two reportable segments: Real Estate and Real Estate Debt. The Company allocates resources and evaluates results based off of the performance of each segment individually. The Company believes that Segment Net Operating Income is the key performance metric that captures the unique operating characteristics of each segment.

The following table sets forth the total assets by segment as of September 30, 2024 and December 31, 2023 ($ in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

Real Estate

 

$

285,349

 

 

$

183,492

 

Real Estate Debt

 

 

733,104

 

 

 

330,974

 

Other Corporate

 

 

142,281

 

 

 

95,205

 

Total Assets

 

$

1,160,734

 

 

$

609,671

 

 

The following table sets forth the financial results by segment for the three months ended September 30, 2024 ($ in thousands):

 

 

 

Real Estate

 

 

Real Estate Debt

 

 

Other Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

6,302

 

 

$

 

 

$

 

 

$

6,302

 

Total revenues

 

 

6,302

 

 

 

 

 

 

 

 

 

6,302

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

(1,474

)

 

 

 

 

 

 

 

 

(1,474

)

Interest expense, net

 

 

(566

)

 

 

(3,525

)

 

 

 

 

 

(4,091

)

Total segment expenses

 

 

(2,040

)

 

 

(3,525

)

 

 

 

 

 

(5,565

)

Income from investments in real estate debt

 

 

 

 

 

17,366

 

 

 

 

 

 

17,366

 

Segment net operating income

 

$

4,262

 

 

$

13,841

 

 

$

 

 

$

18,103

 

Depreciation and amortization

 

$

(2,793

)

 

$

 

 

$

 

 

$

(2,793

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(1,424

)

Management fee

 

 

 

 

 

 

 

 

 

 

 

(2,121

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

(75

)

Other income

 

 

 

 

 

 

 

 

 

 

 

1,549

 

Net income

 

 

 

 

 

 

 

 

 

 

$

13,239

 

Net income attributable to non-controlling interests in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

$

1,709

 

Net income attributable to ARIS stockholders

 

 

 

 

 

 

 

 

 

 

$

11,530

 

 

The following table sets forth the financial results by segment for the three months ended September 30, 2023 ($ in thousands):

 

 

 

Real Estate

 

 

Real Estate Debt

 

 

Other Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

1,543

 

 

$

 

 

$

 

 

$

1,543

 

Total revenues

 

 

1,543

 

 

 

 

 

 

 

 

 

1,543

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

(208

)

 

 

 

 

 

 

 

 

(208

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

Total segment expenses

 

 

(208

)

 

 

 

 

 

 

 

 

(208

)

Income from investments in real estate debt

 

 

 

 

 

5,411

 

 

 

 

 

 

5,411

 

Segment net operating income

 

$

1,335

 

 

$

5,411

 

 

$

 

 

$

6,746

 

Depreciation and amortization

 

$

(572

)

 

$

 

 

$

 

 

$

(572

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(1,786

)

Management fee

 

 

 

 

 

 

 

 

 

 

 

(1,041

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

(211

)

Other income

 

 

 

 

 

 

 

 

 

 

 

2,153

 

Net income

 

 

 

 

 

 

 

 

 

 

$

5,289

 

Net income attributable to non-controlling interests in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

$

1,378

 

Net income attributable to ARIS stockholders

 

 

 

 

 

 

 

 

 

 

$

3,911

 

 

The following table sets forth the financial results by segment for the nine months ended September 30, 2024 ($ in thousands):

 

 

 

Real Estate

 

 

Real Estate Debt

 

 

Other Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

15,020

 

 

$

 

 

$

 

 

$

15,020

 

Total revenues

 

 

15,020

 

 

 

 

 

 

 

 

 

15,020

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

(2,871

)

 

 

 

 

 

 

 

 

(2,871

)

Interest expense, net

 

 

(1,697

)

 

 

(5,048

)

 

 

 

 

 

(6,745

)

Total segment expenses

 

 

(4,568

)

 

 

(5,048

)

 

 

 

 

 

(9,616

)

Income from investments in real estate debt

 

 

 

 

 

41,931

 

 

 

 

 

 

41,931

 

Segment net operating income

 

$

10,452

 

 

$

36,883

 

 

$

 

 

$

47,335

 

Depreciation and amortization

 

$

(6,375

)

 

$

 

 

$

 

 

$

(6,375

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(4,703

)

Management fee

 

 

 

 

 

 

 

 

 

 

 

(5,437

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

(347

)

Other income

 

 

 

 

 

 

 

 

 

 

 

4,022

 

Net income

 

 

 

 

 

 

 

 

 

 

$

34,495

 

Net income attributable to non-controlling interests in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

$

5,127

 

Net income (loss) attributable to preferred stockholders

 

 

 

 

 

 

 

 

 

 

$

7

 

Net income attributable to ARIS stockholders

 

 

 

 

 

 

 

 

 

 

$

29,361

 

 

The following table sets forth the financial results by segment for the nine months ended September 30, 2023 ($ in thousands):

 

 

 

Real Estate

 

 

Real Estate Debt

 

 

Other Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

3,590

 

 

$

 

 

$

 

 

$

3,590

 

Total revenues

 

 

3,590

 

 

 

 

 

 

 

 

 

3,590

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

(412

)

 

 

 

 

 

 

 

 

(412

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

Total segment expenses

 

 

(412

)

 

 

 

 

 

 

 

 

(412

)

Income from investments in real estate debt

 

 

 

 

 

9,306

 

 

 

 

 

 

9,306

 

Segment net operating income

 

$

3,178

 

 

$

9,306

 

 

$

 

 

$

12,484

 

Depreciation and amortization

 

$

(1,200

)

 

$

 

 

$

 

 

$

(1,200

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(4,320

)

Management fee

 

 

 

 

 

 

 

 

 

 

 

(2,139

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

(358

)

Other income

 

 

 

 

 

 

 

 

 

 

 

4,550

 

Net income

 

 

 

 

 

 

 

 

 

 

$

9,017

 

Net income attributable to non-controlling interests in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

$

2,851

 

Net income (loss) attributable to preferred stockholders

 

 

 

 

 

 

 

 

 

 

$

 

Net income attributable to ARIS stockholders

 

 

 

 

 

 

 

 

 

 

$

6,166