XML 39 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Intangibles (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Gross Carrying Amount and Accumulated Amortization

The gross carrying amount and accumulated amortization of the Company's intangible assets consisted of the following as of the dates indicated ($ in thousands):

 

March 31, 2024

 

 

December 31, 2023

 

Intangible assets:

 

 

 

 

 

 

In-place lease intangibles

 

$

26,363

 

 

$

26,363

 

Above-market lease intangibles

 

 

325

 

 

 

325

 

Total intangible assets

 

 

26,688

 

 

 

26,688

 

Accumulated amortization:

 

 

 

 

 

 

In-place lease amortization

 

 

(1,492

)

 

 

(937

)

Above-market lease amortization

 

 

(24

)

 

 

(17

)

Total real estate intangible assets, net

 

$

25,172

 

 

$

25,734

 

Intangible liabilities

 

 

 

 

 

 

Below-market lease intangibles

 

$

(10,855

)

 

$

(10,855

)

Total intangible liabilities

 

 

(10,855

)

 

 

(10,855

)

Accumulated amortization:

 

 

 

 

 

 

Below-market lease amortization

 

 

423

 

 

 

226

 

Total real estate intangible liabilities, net

 

$

(10,432

)

 

$

(10,629

)

Summary of Estimated Future Amortization

The estimated future amortization on the Company's intangibles for each of the next five years and thereafter as of March 31, 2024, is as follows ($ in thousands):

 

 

In-Place Lease Intangibles

 

 

Above-Market Intangibles

 

 

Below-Market Intangibles

 

 

2024 (remaining)

 

 

1,599

 

 

 

22

 

 

 

(578

)

 

2025

 

 

2,126

 

 

 

29

 

 

 

(775

)

 

2026

 

 

2,126

 

 

 

29

 

 

 

(775

)

 

2027

 

 

2,126

 

 

 

29

 

 

 

(775

)

 

2028

 

 

2,093

 

 

 

29

 

 

 

(756

)

 

Thereafter

 

 

14,801

 

 

 

163

 

 

 

(6,773

)

 

 

$

24,871

 

 

$

301

 

 

$

(10,432

)