XML 37 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Investments in Real Estate Debt (Tables)
3 Months Ended
Mar. 31, 2024
Real Estate Investments, Net [Abstract]  
Summary of Companys Investments in Real Estate Debt

The following table details the Company's investments in real estate debt as of March 31, 2024 ($ in thousands):

 

March 31, 2024

 

Type of Investment in Real Estate Debt

 

Number of Positions

 

Weighted Average Coupon(1)

 

 

Weighted Average Maturity Date (2)

 

Face Amount

 

 

Cost Basis

 

 

Fair Value

 

Commercial real estate loan

 

13

 

 

9.0

%

 

March 2028

 

$

399,911

 

 

$

399,777

 

 

$

399,911

 

Mezzanine loan

 

1

 

 

10.0

%

 

September 2026

 

 

50,000

 

 

 

50,000

 

 

 

50,000

 

Real estate-related securities

 

14

 

 

7.0

%

 

May 2037

 

 

24,457

 

 

 

24,104

 

 

 

24,329

 

Total investments in real estate debt

 

28

 

 

9.0

%

 

July 2028

 

$

474,368

 

 

$

473,881

 

 

$

474,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

Type of Investment in Real Estate Debt

 

Number of Positions

 

Weighted Average Coupon(1)

 

 

Weighted Average Maturity Date (2)

 

Face Amount

 

 

Cost Basis

 

 

Fair Value

 

Commercial real estate loan

 

11

 

 

9.1

%

 

September 2027

 

$

252,868

 

 

$

252,668

 

 

$

252,868

 

Mezzanine loan

 

1

 

 

10.0

%

 

September 2026

 

 

50,000

 

 

 

50,000

 

 

 

50,000

 

Real estate-related securities

 

14

 

 

7.0

%

 

May 2037

 

 

25,811

 

 

 

25,314

 

 

 

25,321

 

Total investments in real estate debt

 

26

 

 

9.3

%

 

April 2028

 

$

328,679

 

 

$

327,983

 

 

$

328,189

 

____________

(1)
Based on applicable benchmark rates as of March 31, 2024.
(2)
Weighted average maturity date is based on fully extended maturity.
Schedule of Mortgage Loans on Real Estate

The table below details the type of properties securing the loans in the Company's portfolio at the dates indicated ($ in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Property Type

 

 

Fair Value

 

% of Portfolio

 

 

Fair Value

 

% of Portfolio

 

Multifamily

 

 

$

176,624

 

 

39.3

%

 

$

110,670

 

 

36.6

%

Industrial

 

 

 

96,056

 

 

21.3

%

 

 

91,292

 

 

30.1

%

Hotel

 

 

 

93,865

 

 

20.9

%

 

 

48,795

 

 

16.1

%

Data Center

 

 

 

63,131

 

 

14.0

%

 

 

40,651

 

 

13.4

%

Self-Storage

 

 

 

17,659

 

 

3.9

%

 

 

8,884

 

 

2.9

%

Other(1)

 

 

 

2,576

 

 

0.6

%

 

 

2,576

 

 

0.9

%

Total

 

 

$

449,911

 

 

100.0

%

 

$

302,868

 

 

100.0

%

(1)
Other property types represents productions studio.

 

The table below details the geographic distribution of the properties securing the loans in the Company's portfolio at the dates indicated ($ in thousands):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Geographic Location

 

 

Fair Value

 

% of Portfolio

 

 

Fair Value

 

% of Portfolio

 

Northeast

 

 

$

190,998

 

 

42.5

%

 

$

169,829

 

 

56.1

%

Mid-Atlantic

 

 

 

66,647

 

 

14.8

%

 

 

44,166

 

 

14.6

%

West

 

 

 

132,680

 

 

29.5

%

 

 

32,841

 

 

10.8

%

Southeast

 

 

 

27,582

 

 

6.1

%

 

 

27,582

 

 

9.1

%

Southwest

 

 

 

18,400

 

 

4.1

%

 

 

18,400

 

 

6.1

%

Midwest

 

 

 

13,604

 

 

3.0

%

 

 

10,050

 

 

3.3

%

Total

 

 

$

449,911

 

 

100.0

%

 

$

302,868

 

 

100.0

%