XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Equity (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Schedule of Company's Authorized, Issued and Outstanding Shares

As of June 30, 2023 and December 31, 2022, the Company had the following classes of common stock authorized, issued and outstanding:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Classification

 

Shares Authorized

 

 

Shares Issued and Outstanding

 

 

Shares Authorized

 

 

Shares Issued and Outstanding

 

Preferred Stock, $0.01 par value per share

 

 

100,000,000

 

 

 

 

 

 

100,000,000

 

 

 

 

Class S Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

 

 

 

100,000,000

 

 

 

 

Class D Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

 

 

 

100,000,000

 

 

 

 

Class I Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

 

 

 

100,000,000

 

 

 

 

Class F-S Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

 

 

 

100,000,000

 

 

 

 

Class F-D Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

 

 

 

100,000,000

 

 

 

 

Class F-I Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

2,664,921

 

 

 

100,000,000

 

 

 

1,823,750

 

Class A-I Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

7,530,050

 

 

 

100,000,000

 

 

 

 

Class A-II Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

 

 

 

100,000,000

 

 

 

 

Class A-III Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

 

 

 

100,000,000

 

 

 

 

Class E Shares, $0.01 par value per share

 

 

100,000,000

 

 

 

26,201

 

 

 

100,000,000

 

 

 

 

Total

 

 

1,100,000,000

 

 

 

10,221,172

 

 

 

1,100,000,000

 

 

 

1,823,750

 

Schedule of Movement In The Company's Outstanding Shares of Common Stock

The following table details the movement in the Company's outstanding shares of common stock for the three and six months ended June 30, 2023:

 

 

 

Class F-I

 

 

Class A-I

 

 

Class E

 

Beginning balance, December 31, 2022

 

 

1,823,750

 

 

 

 

 

 

 

Common stock issued

 

 

3,002,714

 

 

 

 

 

 

3,862

 

Ending Balance, March 31, 2023

 

 

4,826,464

 

 

 

 

 

 

3,862

 

Common stock issued

 

 

2,996,890

 

 

 

2,376,106

 

 

 

22,248

 

Share class transfer

 

 

(5,162,941

)

 

 

5,152,707

 

 

 

 

Dividend reinvestment

 

 

4,508

 

 

 

1,237

 

 

 

91

 

Ending Balance, June 30, 2023

 

 

2,664,921

 

 

 

7,530,050

 

 

 

26,201

 

 

The following table details the movement in the Company's outstanding shares of common stock for the period from February 18, 2022 (date of initial capitalization) to June 30, 2022:

 

 

 

Class I

 

Beginning balance, February 18, 2022 (date of initial capitalization)

 

 

10,000

 

common stock issued

 

 

 

Ending balance, March 31, 2022

 

 

10,000

 

common stock issued

 

 

 

Ending balance, June 30, 2022

 

 

10,000

 

Schedule of Aggregate Distributions Declared For Each Applicable Class of Common Stock

The following table details the aggregate distributions declared for each applicable class of common stock:

 

Three Months Ended June 30, 2023

 

 

 

Class F-I

 

 

Class A-I

 

 

Class E

 

Aggregate gross distribution declared per share of common stock

 

$

0.2590

 

 

$

0.2590

 

 

$

0.2590

 

Management fee per share of common stock

 

 

(0.0490

)

 

 

(0.0490

)

 

 

 

Net distribution declared per share of common stock

 

$

0.2100

 

 

$

0.2100

 

 

$

0.2590

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

 

Class F-I

 

 

Class A-I

 

 

Class E

 

Aggregate gross distribution declared per share of common stock

 

$

0.2590

 

 

$

0.2590

 

 

$

0.2590

 

Management fee per share of common stock

 

 

(0.0490

)

 

 

(0.0490

)

 

 

 

Net distribution declared per share of common stock

 

$

0.2100

 

 

$

0.2100

 

$

0.2590