XML 165 R71.htm IDEA: XBRL DOCUMENT v3.23.1
EQUITY - Schedule of movements in common shares (Details) - USD ($)
1 Months Ended 12 Months Ended
Jun. 10, 2022
Jul. 02, 2021
Dec. 31, 2022
Dec. 31, 2021
Class of Stock [Line Items]        
Beginning balance     $ 28,687  
Issuance of member units for cash       $ 8,044,700
Issuance of member units exchanged for notes       3,475,000
Issuance of member units for oil and gas properties       3,499,995
Issuance of member units to contractors       9,073,228
Redemption of member units       (20,565,702)
Issuance of member units exchanged for notes       2,300,000
Repurchase of SVS for cancellation     (4,324,915)  
Shares issued for cash, net of issuance costs of $247,218       5,499,832
PVS issued for cash       128,213
Shares issued on reverse recapitalization       1,697,865
Ending balance     9,000,921 28,687
Shares issued for cash, net of issuance costs       247,218
Origination Member Units [Member]        
Class of Stock [Line Items]        
Beginning balance     $ 0 $ 37,097,376
Beginning balance (Shares)     0 17,083,501
Issuance of member units for cash       $ 8,044,700
Issuance of member units for cash (Shares)       819,215
Issuance of member units exchanged for notes       $ 3,475,000
Issuance of member units exchanged for notes (Shares)       353,870
Issuance of member units for oil and gas properties       $ 3,499,995
Issuance of member units for oil and gas properties (Shares)       356,415
Issuance of member units to contractors       $ 9,073,228
Issuance of member units to contractors (Shares)       923,954
Redemption of member units       $ (8,680,786)
Redemption of member units (Shares)       (3,992,629)
Issuance of member units exchanged for notes   $ 2,300,000   $ 2,300,000
Issuance of member units exchanged for notes (Shares)   234,216   234,216
Origination Member Units split 1:3 (Shares)       31,557,084
Allocation of opening non-controlling interest       $ (18,721,276)
Allocation of opening non-controlling interest (Shares)       (16,168,422)
Exchange of units for SVS and MVS       $ (36,088,237)
Exchange of units for SVS and MVS (Shares)       (31,167,204)
Ending balance     $ 0 $ 0
Ending balance (Shares)     0 0
SVS Shares [Member]        
Class of Stock [Line Items]        
Beginning balance     $ 41,989,020 $ 0
Beginning balance (Shares)     32,535,731 0
Exchange of units for SVS and MVS     $ 245,368 $ 1,652,798
Exchange of units for SVS and MVS (Shares)     195,541 1,427,421
Settlement of RSUs     $ 9,685,555  
Settlement of RSUs (Shares)     2,024,401  
Repurchase of SVS for cancellation     $ (4,324,915)  
Repurchase of SVS for cancellation (Shares) (1,648,783)   (799,600)  
Shares issued for cash, net of issuance costs of $247,218       $ 476,978
Shares issued for cash, net of issuance costs of $247,218 (Shares)       161,976
Shares issued on reverse recapitalization       $ 1,697,865
Shares issued on reverse recapitalization (Shares)       534,384
Conversion of MVS to SVS       $ 38,161,379
Conversion of MVS to SVS (Shares)       30,411,950
Ending balance     $ 47,595,028 $ 41,989,020
Ending balance (Shares)     33,956,073 32,535,731
MVS Shares [Member]        
Class of Stock [Line Items]        
Beginning balance     $ 1,296,914 $ 0
Beginning balance (Shares)     10,335 0
Exchange of units for SVS and MVS     $ (245,368) $ 34,435,439
Exchange of units for SVS and MVS (Shares)     (1,955) 297,398
Shares issued for cash, net of issuance costs of $247,218       $ 5,022,854
Shares issued for cash, net of issuance costs of $247,218 (Shares)       17,057
Conversion of MVS to SVS       $ (38,161,379)
Conversion of MVS to SVS (Shares)       (304,120)
Ending balance     $ 1,051,546 $ 1,296,914
Ending balance (Shares)     8,380 10,335
PVS Shares [Member]        
Class of Stock [Line Items]        
Beginning balance     $ 128,213 $ 0
Beginning balance (Shares)     15,947 0
PVS issued for cash       $ 128,213
PVS issued for cash (Shares)       15,947
Ending balance     $ 128,213 $ 128,213
Ending balance (Shares)     15,947 15,947
Total Share Capital [Member]        
Class of Stock [Line Items]        
Beginning balance     $ 43,414,147 $ 37,097,376
Issuance of member units for cash       8,044,700
Issuance of member units exchanged for notes       3,475,000
Issuance of member units for oil and gas properties       3,499,995
Issuance of member units to contractors       9,073,228
Redemption of member units       (8,680,786)
Issuance of member units exchanged for notes       2,300,000
Origination Member Units split 1:3       0
Allocation of opening non-controlling interest       (18,721,276)
Exchange of units for SVS and MVS       0
Settlement of RSUs     9,685,555  
Repurchase of SVS for cancellation     (4,324,915)  
Shares issued for cash, net of issuance costs of $247,218       5,499,832
PVS issued for cash       128,213
Shares issued on reverse recapitalization       1,697,865
Conversion of MVS to SVS       0
Ending balance     $ 48,774,787 $ 43,414,147