XML 161 R67.htm IDEA: XBRL DOCUMENT v3.23.1
REDEEMABLE NON-CONTROLLING INTERESTS (Narrative) (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 07, 2021
Nov. 30, 2022
Jul. 31, 2022
Apr. 30, 2022
Jan. 31, 2022
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Redeemable Noncontrolling Interest [Line Items]                              
Amount distributed                         $ 3,340,254 $ 6,388,870  
Carrying value           $ 107,583,737       $ 46,552,839     $ 107,583,737 46,552,839 $ 0
Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Distributions percentage           75.00%             75.00%    
Reduced distributions percentage                         20.00%    
IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Distributions percentage           75.00%             75.00%    
Invested capital plus annualized return percentage                         15.00%    
Initial investment percentage                         120.00%    
Reduced distributions percentage                         6.00%    
Development Partnership 1 ("DP1") [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage                       40.00%      
Redemption value $ 15,288,594         $ 0       15,288,594     $ 0 15,288,594  
Carrying value           0       15,288,594     0 15,288,594  
Development Partnership 1 ("DP1") [Member] | External Limited Partners [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage                       60.00%      
Capital raised                       $ 13,140,240      
Amount distributed                         0 1,853,127  
Development Partnership 1 ("DP1") [Member] | Officers and Directors [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Capital raised                       1,366,709      
Development Partnership 1 ("DP1") [Member] | Investor [Member] | Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                       3,252,132      
Development Partnership 1 ("DP1") [Member] | Investor [Member] | IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                       $ 9,888,108      
Development Partnership 1 ("DP1") [Member] | Class B [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Amount distributed $ 1,192,893                            
Number of units redeemed 339,372                            
Development Partnership 2 ("DP2") [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage                     40.00%        
Redemption value         $ 23,511,818 0       23,511,818     0 23,511,818  
Disposition of associated working interest         84,300                    
Carrying value           0       $ 25,370,013     0 25,370,013  
Development Partnership 2 ("DP2") [Member] | External Limited Partners [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage                     60.00%        
Capital raised                     $ 20,815,329        
Amount distributed                           $ 4,535,743  
Development Partnership 2 ("DP2") [Member] | Officers and Directors [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Capital raised                     1,724,967        
Development Partnership 2 ("DP2") [Member] | Investor [Member] | Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                     7,390,362        
Development Partnership 2 ("DP2") [Member] | Investor [Member] | IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                     $ 13,424,967        
Development Partnership 2 ("DP2") [Member] | Class B Non Voting Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Redemption value         $ 3,159,695                    
Number of units redeemed         826,063                    
Development Partnership 3 ("DP3") [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Distributions percentage                   40.00%       40.00%  
Redemption value       $ 30,171,337   0       $ 21,182,826     0 $ 21,182,826  
Carrying value           0       $ 21,182,826     0 $ 21,182,826  
Development Partnership 3 ("DP3") [Member] | External Limited Partners [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Distributions percentage                   60.00%       60.00%  
Capital raised                   $ 21,182,826          
Amount distributed                         0 $ 0  
Development Partnership 3 ("DP3") [Member] | Officers and Directors [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Capital raised                   4,032,672          
Development Partnership 3 ("DP3") [Member] | Investor [Member] | Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                   10,413,322       10,413,322  
Development Partnership 3 ("DP3") [Member] | Investor [Member] | IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                   10,769,504       10,769,504  
Development Partnership 3 ("DP3") [Member] | Class B Non Voting Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Redemption value       $ 5,102,229                      
Number of units redeemed       894,929                      
Development Partnership 4 ("DP4") [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage                 40.00%            
Redemption value     $ 31,734,290     0       0     0 0  
Disposition of associated working interest     291,599                        
Carrying value           0       0     0 0  
Development Partnership 4 ("DP4") [Member] | External Limited Partners [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage                 60.00%            
Capital raised                 $ 25,225,079            
Amount distributed                         2,747,270    
Development Partnership 4 ("DP4") [Member] | Officers and Directors [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Capital raised                 1,484,256            
Development Partnership 4 ("DP4") [Member] | Investor [Member] | Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                 11,638,948            
Development Partnership 4 ("DP4") [Member] | Investor [Member] | IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                 $ 13,586,130            
Development Partnership 4 ("DP4") [Member] | Class B Non Voting Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Redemption value     $ 4,135,797                        
Number of units redeemed     706,975                        
Development Partnership Red Dawn 1 ("Red Dawn 1") [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage                 40.00%            
Redemption value   $ 38,464,144       0       0     0 0  
Carrying value           0       0     0 0  
Development Partnership Red Dawn 1 ("Red Dawn 1") [Member] | External Limited Partners [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage                 60.00%            
Capital raised                 $ 30,269,097            
Amount distributed                         0    
Development Partnership Red Dawn 1 ("Red Dawn 1") [Member] | Officers and Directors [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Capital raised                 773,836            
Development Partnership Red Dawn 1 ("Red Dawn 1") [Member] | Investor [Member] | Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                 16,692,200            
Development Partnership Red Dawn 1 ("Red Dawn 1") [Member] | Investor [Member] | IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors                 $ 13,576,895            
Development Partnership Red Dawn 1 ("Red Dawn 1") [Member] | Class B Non Voting Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Redemption value   $ 3,184,247                          
Number of units redeemed   617,103                          
Disposition of associated working interest   $ 166,684                          
Development Partnership 5 ("DP5") [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage               40.00%              
Redemption value           36,354,869       0     36,354,869 0  
Carrying value           36,354,869       0     36,354,869 0  
Development Partnership 5 ("DP5") [Member] | External Limited Partners [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage               60.00%              
Capital raised               $ 30,171,345              
Amount distributed               450,668              
Development Partnership 5 ("DP5") [Member] | Officers and Directors [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Capital raised               4,308,462              
Development Partnership 5 ("DP5") [Member] | Investor [Member] | Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors               19,657,921              
Development Partnership 5 ("DP5") [Member] | Investor [Member] | IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors               $ 10,513,413              
Development Partnership 6 ("DP6") [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage             40.00%                
Redemption value           36,595,572       0     36,595,572 0  
Carrying value           $ 36,595,572       0     36,595,572 0  
Development Partnership 6 ("DP6") [Member] | External Limited Partners [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage             60.00%                
Capital raised             $ 34,157,892                
Amount distributed                         142,316    
Development Partnership 6 ("DP6") [Member] | Officers and Directors [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Capital raised             2,215,096                
Development Partnership 6 ("DP6") [Member] | Investor [Member] | Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors             21,176,246                
Development Partnership 6 ("DP6") [Member] | Investor [Member] | IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors             $ 12,981,645                
Development Partnership Red Dawn II ("Red Dawn 2") [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage           40.00%                  
Redemption value           $ 34,633,295       0     34,633,295 0  
Carrying value           $ 34,633,295       $ 0     34,633,295 $ 0  
Development Partnership Red Dawn II ("Red Dawn 2") [Member] | External Limited Partners [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Funding percentage           60.00%                  
Capital raised           $ 34,633,295                  
Amount distributed                         0    
Development Partnership Red Dawn II ("Red Dawn 2") [Member] | Officers and Directors [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Capital raised           872,944                  
Development Partnership Red Dawn II ("Red Dawn 2") [Member] | Investor [Member] | Flat Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors           20,645,955             20,645,955    
Development Partnership Red Dawn II ("Red Dawn 2") [Member] | Investor [Member] | IRR Payout Units [Member]                              
Redeemable Noncontrolling Interest [Line Items]                              
Cost to investors           $ 13,987,340             $ 13,987,340