XML 144 R50.htm IDEA: XBRL DOCUMENT v3.23.1
SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2022
Extractive Industries [Abstract]  
Schedule of costs incurred in crude oil and natural gas acquisition, exploration and development activities [Table Text Block]
For the year ended December 31,   2022     2021  
Unevaluated property acquisition $ 2,244,517   $ 6,200,745  
Development   248,185,340     68,323,942  
Exploration costs   5,179,046     1,406,101  
Total $ 255,608,903   $ 75,930,788  
Schedule of proved developed and undeveloped oil and gas reserve quantities [Table Text Block]
    Oils     Natural Gas     NGLs     Total  
    (Mbbl)     (MMcf)     (Mbbl)     MBOE  
Total proved reserves at December 31, 2020   5,209     23,505     5,156     14,283  
                         
Revisions of previous estimates, and other   (2,445 )   5,415     (3,550 )   (5,093 )
Improved recovery   1,715     6,201     1,220     3,969  
Production   (743 )   (2,398 )   (358 )   (1,501 )
Total proved reserves at December 31, 2021   3,735     32,724     2,469     11,658  
                         
Revisions of previous estimates, and other   (1,850 )   (27,505 )   (1,271 )   (7,705 )
Extensions, discoveries and other additions   2,281     93,381     1,930     19,775  
Improved recovery   1,111     14,069     671     4,127  
Production   (1,030 )   (13,317 )   (588 )   (3,838 )
Total proved reserves at December 31, 2022   4,247     99,352     3,211     24,017  
Proved Developed Reserves:                        
December 31, 2020   2,275     6,672     1,692     5,079  
December 31, 2021   2,137     7,468     1,041     4,423  
December 31, 2022   3,973     70,480     2,962     18,682  
                         
Proved Undeveloped Reserves:                        
December 31, 2020   2,934     16,833     3,464     9,204  
December 31, 2021   1,598     25,256     1,428     7,235  
December 31, 2022   274     28,872     249     5,335  
Schedule of standardized measure of discounted future net cash flows relating to proved crude oil and natural gas reserves [Table Text Block]
For the year ended December 31,   2022     2021  
Future cash inflows $ 1,092,307,120   $ 247,313,824  
Future production costs   (136,423,094 )   (53,266,494 )

Future development and abandonment costs

  (75,501,920 )   (3,124,700 )
Future income tax expense   (98,092,314 )   (24,496,630 )
Future net cash inflows $ 782,289,792   $ 166,426,000  
10% annual discount for estimated timing of cash flows   (303,833,120 )   (55,888,400 )
Standardized measure of discounted future net cash flows $ 478,456,672   $ 110,537,600  
Schedule of oil and gas, average sale price and production cost [Table Text Block]
    Oil     Natural Gas     NGLs  
    (Mbbl)     (MMcf)     (Mbbl)  
December 31, 2022 $ 94.49   $ 6.25   $ 32.62  
December 31, 2021 $ 66.55   $ 3.64   $ 27.29  
Schedule of changes in the standardized measure of discounted future net cash flows [Table Text Block]
For the year ended December 31,   2022     2021  
Beginning of period $ 110,537,600   $ 82,028,564  
Sales of oil and natural gas produced, net of production costs   (81,065,058 )   (26,623,743 )

Extensions, discoveries and other additions

  200,494,177     (12,803,556 )
Previously estimated development cost incurred during the period   (3,124,700 )   14,038,000  
Net change of prices and production costs   139,967,308     114,050,543  

Change in future development and abandonment costs

  (57,466,319 )   48,932,984  
Revisions of quantity and timing estimates   225,544,516     (120,961,889 )
Accretion of discount   (760,264 )   18,575,522  
Change in income taxes   (55,419,410 )   8,768,285  
Other   (251,178 )   (15,467,110 )
End of period $ 478,456,672   $ 110,537,600