XML 135 R41.htm IDEA: XBRL DOCUMENT v3.23.1
SHARE BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of share-based compensation arrangements by share-based payment award [Table Text Block]
    Stock options
outstanding
    Weighted-
average
exercise price
    Weighted
average
remaining
contractual term
(years)
    Aggregate
Intrinsic Value
 
Outstanding, January 1, 2022   2,834,288   $ 3.56              
Granted   -     -              
Forfeited   -     -              
Expired   -     -              
Exercised1   -     -              
Outstanding, December 31, 2022   2,834,288   $ 3.56     8.95   $ 4,166,403  
Exercisable, December 31, 2022   1,803,985   $ 3.56     8.95   $ 2,651,858  
Summary of weighted average assumptions used to determine the fair value of the options granted [Table Text Block]
For the year ended, December 31,   2022     2021  
Fair value of options granted   N/A     2.21  
Valuation assumptions:            
Expected life (years)   5.55     5.72  
Risk-free interest rate   1.27%     1.27%  
Average forfeiture rate   0.00%     0.00%  
Expected dividend yield   0.00%     0.00%  
Expected volatility   71.62%     71.62%  
Restricted Stock Units (RSUs) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of share units [Table Text Block]
    Restricted
Share Units
    Weighted-
average grant
date fair value
    Weighted average
remaining
contractual term
(years)
    Aggregate
Intrinsic
Value
 
Nonvested, January 1, 2022   892,580   $ 3.56              
Granted1   1,214,321     5.75              
Forfeited   -     -              
Vested and settled2   (2,024,401 )   4.78              
Nonvested, December 31, 2022   82,500   $ 5.75     0.67   $ 414,975  
Deferred Share Units [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of share units [Table Text Block]
    Deferred
Share Units
    Weighted-
average grant
date fair value
    Weighted average
remaining
contractual term
(years)
    Aggregate
Intrinsic
Value
 
Outstanding, January 1, 2022   137,641   $ 3.56              
Granted1   88,694     5.75              
Forfeited   -     -              
Settled   -     -              
Outstanding, December 31, 2022   226,335   $ 4.42     0.42   $ 1,138,465  
Vested2, December 31, 2022   137,641   $ 3.56     N/A   $ 692,334