XML 134 R40.htm IDEA: XBRL DOCUMENT v3.23.1
EQUITY (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of movements in common shares [Table Text Block]
      Origination Member Units     SVS Shares     MVS Shares     PVS Shares     Total Share
Capital
 
      Shares     Amount     Shares     Amount     Shares     Amount     Shares     Amount        
Balance as at January 1, 2021     17,083,501   $ 37,097,376     -   $ -     -   $ -     -   $ -   $ 37,097,376  
Issuance of member units for cash     819,215     8,044,700     -     -     -     -     -     -     8,044,700  
Issuance of member units exchanged for notes     353,870     3,475,000     -     -     -     -     -     -     3,475,000  
Issuance of member units for oil and gas properties     356,415     3,499,995     -     -     -     -     -     -     3,499,995  
Issuance of member units to contractors     923,954     9,073,228     -     -     -     -     -     -     9,073,228  
Redemption of member units     (3,992,629 )   (8,680,786 )   -     -     -     -     -     -     (8,680,786 )
Issuance of member units exchanged for notes     234,216     2,300,000     -     -     -     -     -     -     2,300,000  
Origination Member Units split 1:3     31,557,084     -     -     -     -     -     -     -     -  
Allocation of opening non-controlling interest     (16,168,422 )   (18,721,276 )   -     -     -     -     -     -     (18,721,276 )
Exchange of units for SVS and MVS     (31,167,204 )   (36,088,237 )   1,427,421     1,652,798     297,398     34,435,439     -     -     -  
Shares issued for cash, net of share issuance costs of $247,218     -     -     161,976     476,978     17,057     5,022,854     -     -     5,499,832  
PVS issued for cash     -     -     -     -     -     -     15,947     128,213     128,213  
Shares issued on reverse recapitalization     -     -     534,384     1,697,865     -     -     -     -     1,697,865  
Conversion of MVS to SVS     -     -     30,411,950     38,161,379     (304,120 )   (38,161,379 )   -     -     -  
Balance as at December 31, 2021     -   $ -     32,535,731   $ 41,989,020     10,335   $ 1,296,914     15,947   $ 128,213   $ 43,414,147  
Exchange of units for SVS and MVS     -     -     195,541     245,368     (1,955 )   (245,368 )   -     -     -  
Settlement of RSUs     -     -     2,024,401     9,685,555     -     -     -     -     9,685,555  
Repurchase of SVS for cancellation     -     -     (799,600 )   (4,324,915 )   -     -     -     -     (4,324,915 )
Balance as at December 31, 2022     -   $ -     33,956,073   $ 47,595,028     8,380   $ 1,051,546     15,947   $ 128,213   $ 48,774,787