XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from (used in) operating activities [abstract]    
Net loss for the year before non-controlling interest $ (39,163,493) $ (7,530,178)
Items not affecting cash    
Depletion and depreciation expense 16,708,687 1,031,000
Stock based compensation 14,478,776 0
Deferred taxes (2,832,215) 0
Listing expense 1,301,692 0
Accretion expense 19,589 6,000
Accretion on Promissory note discount 0 72,500
Interest on lease liability 9,186 0
Amortization of debt issuance costs 1,058,759 0
Asset backed preferred instrument interest 1,857,351 0
Fair value change on development partnership 11,233,713 0
Impairment of exploration and evaluation assets 0 6,199,198
Impairment loss /(reversal of impairment loss) on property, plant and equipment 0 (4,730,000)
Unrealized loss on commodity contracts 15,859,796 4,521,383
Net change in non-cash working capital 6,800,511 192,094
Cash flows from/(used) in operating activities 32,996,782 (238,003)
Investing Activities    
Expenditures on property, plant and equipment (52,187,091) (42,889,348)
Expendtiures of exploration and evaluation assets (20,243,702) (318,982)
Net change in non-cash working capital 15,752,315 (9,631,691)
Cash flows used in investing activities (56,678,478) (52,840,021)
Financing Activities    
Issuance of shares for cash, net of issuance costs 13,672,745 0
Cash acquired on acquisiton 396,173 0
Proceeds from development partnerships 41,042,693 0
Advances Of Long Term Debt 0 43,328,396
Proceeds from development partnerships (6,388,870)  
Advances from/(repayments to) affiliates, net 0 (495,649)
Repayment of promissory notes (2,025,000) 0
Proceeds from promissory notes 3,375,000 3,552,500
Proceeds from reserve based loan 2,200,000 0
Repayment of long-term debt (18,122,088) 0
Long-term debt issuance costs 0 (3,065,926)
Repayment of asset backed preferred instruments (4,735,700) 0
Net change in non-cash working capital 0 2,881,546
Cash flows from financing activities 29,414,953 46,200,867
Increase/(decrease) in cash 5,733,257 (6,877,157)
Cash, beginning of the year 2,889,558 9,766,715
Cash, end of the year $ 8,622,815 $ 2,889,558