XML 63 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Financial instruments and risk management (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Financial Instruments And Risk Management [Abstract]  
Disclosure of detailed information about maximum exposure to credit risk [Table Text Block]
    December 31, 2021     December 31, 2020  
Cash $ 8,622,815   $ 2,889,558  
Accounts receivable   18,797,635     6,121,963  
  $ 27,420,450   $ 9,011,521  
Disclosure of detailed information about accounts receivable credit risk [Table Text Block]
    December 31, 2021     December 31, 2020  
Trade receivables from sales of crude oil and natural gas $ 18,110,135   $ 5,593,956  
Joint interest billing receivables and other $ 687,500     528,007  
Balance, end of period $ 18,797,635   $ 6,121,963  
Disclosure of detailed information about accounts receivable aging [Table Text Block]
    December 31, 2021     December 31, 2020  
Current $ 15,420,816   $ 4,907,872  
31 - 60 days   3,376,819     686,084  
61 - 90   -     -  
Greater than 90 days   -     528,007  
Balance, end of period $ 18,797,635   $ 6,121,963  
Disclosure of detailed information about financial liabilities and scheduled maturities [Table Text Block]
    Carrying value     Contractual cash flow     Less than one year     1 - 3 years     Greater than 3 years  
Accounts payable and accrued liabilities $ 48,245,677   $ 48,245,677   $ 48,245,677   $ -   $ -  
Commodity contracts   20,381,180     20,381,180     6,479,508     7,988,934     5,912,738  
Promissory notes   -     -     -     -     -  
Lease liability   489,943     485,975     78,745     407,230     -  
Asset backed preferred instrument   18,687,351     18,687,351     18,687,351           -  
Development partnerships liabilities   46,894,643     46,894,643     46,894,643     -     -  
Long-term debt   23,199,141     25,237,409     7,722,206     10,805,685     6,709,518  
Total $ 157,897,935   $ 159,932,235   $ 128,108,130   $ 19,201,849   $ 12,622,256  
Disclosure of detailed information about risk management contracts to manage commodity price risk [Table Text Block]
Commodity   Expiry     Type     Average Price     Remaining Notional     Index  
  Total Volumes (1)  
                         
Ethane (gallons)   Jan 2022 - Dec 2023     Swap     $0.20     4,044,242     NGL-Mont Belvieu  
Propane (gallons)   Jan 2022 - Dec 2023     Swap     $0.52     2,486,520     NGL-Mont Belvieu  
Natural gas (gallons)   Jan 2022 - Dec 2023     Swap     $0.95     1,593,236     NGL-Mont Belvieu  
Isobutane (gallons)   Jan 2022 - Dec 2023     Swap     $0.56     520,281     NGL-Mont Belvieu  
Norbutane (gallons)   Jan 2022 - Dec 2023     Swap     $0.57     1,209,751     NGL-Mont Belvieu  
Natural gas (mmbtu)   Jan 2022 - Dec 2028     Differential     $0.07     2,494,923     Henry Hub -Nymex vs East TX  
  Swap  
Natural gas (mmbtu)   Jan 2022 - Dec 2028     Swap     $2.61     2,396,296     Henry Hub -Nymex  
Crude oil (bbl)   Jan 2022 - Dec 2028     Swap     $43.38     740,533     WTI-Nymex  
Crude oil (bbl)   Jan - Jun 2022     Put     $40.00     700,000     WTI-Nymex  
Crude oil (bbl)   Jan - Nov 2022     Short     $68.78-77.42     84,000     WTI-Nymex  
Natural gas (mmbtu)   Feb - Oct 2022     Short     $3.58-4.98     390,000     Nat Gas-Nymex  
Disclosure of detailed information about capital employed [Table Text Block]
    December 31, 2021   December 31, 2020  
Long-term debt (note 9) $ 23,199,141   $ 40,262,470  
Promissory notes (note 10)   -     5,425,000  
Development partnership liabilities (note 7)   46,894,643     -  
Asset backed preferred instrument (note 12)   18,687,351     -  
Shareholder's Equity excluding NCI   1,965,022     2,362,907  
Capital Employed $ 90,746,157   $ 48,050,377