XML 96 R4.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated and Combined Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
EXPENSES            
Administrative fee – related party         $ 125,000 $ 95,000
Research and development $ 459,805 $ 872,038 $ 1,589,577 $ 2,314,169    
Selling, general and administrative 3,733,201 567,862 9,296,074 1,900,824 3,384,621 809,193
Total operating expenses 4,193,006 1,439,900 10,885,651 4,214,993 3,509,621 904,193
Operating loss (4,193,006) (1,438,585) (10,885,651) (4,213,378)    
OTHER (EXPENSE) INCOME            
Change in fair value of derivative liabilities 7,232,835 24,017,035 (18,483,096)
Loss on issuance of common stock and warrants (9,654,799) (27,475,797)    
Income earned on Investments held in Trust Account         3,788,143 1,812,882
Interest income 1,573 2,055 8,580 5,683
Interest expense (22,910) (45,833)    
Other income (expense) (372) 1,091 3,665 1,757    
Change in fair value of over-allotment liability         19,432
Total other income (expense) (2,443,673) 1,091 (3,498,875) 1,757 (14,686,373) 1,837,996
Net (loss) income before provision for income taxes         (18,195,994) 933,804
Provision for income taxes 0 0 0 0 1,579,608 339,899
Net Income (loss) $ (6,636,679) $ (1,437,494) $ (14,384,526) $ (4,211,621) $ (19,775,602) $ 593,905
Weighted average number of shares diluted (in Shares) 99,459,128 69,800,000 88,231,503 69,800,000    
Diluted net (loss) income per share (in Dollars per share) $ (0.07) $ (0.02) $ (0.16) $ (0.06)    
Net sales $ 1,315 $ 1,615    
Cost of goods sold    
Gross profit $ 1,315 $ 1,615    
Class A Redeemable Common Stock            
OTHER (EXPENSE) INCOME            
Weighted average number of shares basic (in Shares)         7,654,886 9,846,164
Basic net (loss) income per share (in Dollars per share)         $ (1.82) $ 0.05
Weighted average number of shares diluted (in Shares)         7,654,886 9,846,164
Diluted net (loss) income per share (in Dollars per share)         $ (1.82) $ 0.05
Class A and B Non-Redeemable Common Stock            
OTHER (EXPENSE) INCOME            
Weighted average number of shares basic (in Shares)         3,211,000 3,117,537
Basic net (loss) income per share (in Dollars per share)         $ (1.82) $ 0.05
Weighted average number of shares diluted (in Shares)         3,211,000 3,185,962
Diluted net (loss) income per share (in Dollars per share)         $ (1.82) $ 0.05