XML 29 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
IPO
Over-Allotment Option
Partners' Capital
Class A Common Stock
Class B Common Stock
Total TPG Inc. Equity
Total TPG Inc. Equity
IPO
Total TPG Inc. Equity
Over-Allotment Option
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
IPO
Common Stock
Class A Common Stock
Over-Allotment Option
Common Stock
Class B Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
IPO
Additional Paid-In Capital
Over-Allotment Option
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Other Non-Controlling Interests
Other Non-Controlling Interests
IPO
Beginning balance at Dec. 31, 2020 $ 4,720,702     $ 2,460,868                             $ 2,259,834  
Increase (Decrease) in Partners' Capital [Roll Forward]                                        
Net income (loss) 4,500,866     2,025,754                             2,475,112  
Capital contributions 29,776     0                             29,776  
Dividends/distributions (2,449,694)     (1,230,510)                             (1,219,184)  
Deconsolidation of previously consolidated entities 97,537     36,386                             61,151  
Change in redemption value of redeemable non-controlling interest 88,449     35,157                             53,292  
Acquisition of NewQuest 301,189                                   301,189  
Reorganization (1,027,411)     (1,721,062)                             693,651  
Ending balance at Dec. 31, 2021 6,261,414     1,606,593                             4,654,821  
Beginning balance (in shares) at Dec. 31, 2020                   0     0              
Beginning balance at Dec. 31, 2020             $ 0     $ 0     $ 0 $ 0     $ 0 $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income prior to Reorganization and IPO 4,655,997                                      
Purchase of Partnership Interests with IPO proceeds (304,760)                                      
Ending balance (in shares) at Dec. 31, 2021                   0     0              
Ending balance at Dec. 31, 2021             0     $ 0     $ 0 0     0 0    
Increase (Decrease) in Partners' Capital [Roll Forward]                                        
Change in redemption value of redeemable non-controlling interest 21,985                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income prior to Reorganization and IPO (56,235)                                      
Effect of Reorganization and purchase of units in the Partnership 1,896     $ (1,611,739)     272,032     $ 49     $ 230 271,780     (27)   1,341,603  
Effect of Reorganization and purchase of units in the Partnership (in shares)                   48,984,961     229,652,641              
Shares issued during period (in shares)                     28,310,194 1,775,410                
Stock issued during the period (in shares)   $ 759,213 $ 49,756         $ 784,639 $ 49,756   $ 28 $ 2     $ 784,611 $ 49,754       $ (25,426)
Purchase of Partnership Interests with IPO proceeds (352,014)                                      
Acquisition 0           33,584             33,584         (33,584)  
Withholding taxes paid on net settlement of equity-based awards (13,232)           (13,232)             (13,232)            
Liability-based performance allocation compensation (3,525,767)                                   (3,525,767)  
Shares issued for equity-based awards (in shares)                   169,493                    
Shares issued for equity-based awards 187           1,088     $ 0       1,088         (901)  
Dividends/Distributions (666,630)           (89,675)                   (89,675)   (576,955)  
Ending balance (in shares) at Dec. 31, 2022         79,240,058 229,652,641       79,240,058     229,652,641              
Ending balance at Dec. 31, 2022 3,085,871           509,672     $ 79     $ 230 506,639     2,724 $ 0 2,576,199  
Increase (Decrease) in Partners' Capital [Roll Forward]                                        
Net income (loss) 11,341           80,090                   80,090   (68,749)  
Capital contributions 21,769                                   21,769  
Change in redemption value of redeemable non-controlling interest 27,428           1,457             1,457         25,971  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income prior to Reorganization and IPO 23,385                                      
Purchase of Partnership Interests with IPO proceeds (661,001)                                      
Equity reallocation between controlling and non-controlling interests prior to Reorganization and IPO 0           57,288             57,288         (57,288)  
Acquisition (in shares)                         53,004,985              
Acquisition 238,067                       $ 53 (53)         238,067  
Withholding taxes paid on net settlement of equity-based awards (6,878)           (1,752)             (1,752)         (5,126)  
Shares issued for equity-based awards (in shares)                   356,443                    
Shares issued for equity-based awards 0                 $ 0       0            
Equity-based compensation subsequent to Reorganization and IPO 640,022           49,579             49,579         590,443  
Dividends/Distributions (656,804)           (117,495)                   (117,495)   (539,309)  
Deferred tax effects resulting from changes in equity (767)           (767)             (767)            
Exchange of Common Units to TPG Inc. Class A Common stock (in shares)                   1,000,000     (1,000,000)              
Exchange of Common Units to TPG Inc. Class A Common stock 1,085           1,085     $ 1     $ (1) 1,085            
Ending balance (in shares) at Dec. 31, 2023         80,596,501 281,657,626       80,596,501     281,657,626              
Ending balance at Dec. 31, 2023 $ 3,361,134           $ 579,157     $ 80     $ 282 $ 613,476     $ (34,681)   $ 2,781,977