XML 46 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Long-Term Debt - Lafayette Square (Details)
$ in Thousands
3 Months Ended 24 Months Ended
May 12, 2026
USD ($)
Jan. 27, 2026
USD ($)
Oct. 28, 2025
USD ($)
Oct. 14, 2025
USD ($)
shares
Sep. 08, 2025
USD ($)
Aug. 08, 2025
USD ($)
Dec. 27, 2024
USD ($)
Oct. 15, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 01, 2023
Dec. 03, 2021
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2023
USD ($)
Dec. 01, 2024
Long-Term Debt                                
Loss on debt extinguishment                       $ (517)   $ 0    
Payment of deferred financing cost                       0   46    
2021 Credit Facility | Lafayette Square                                
Long-Term Debt                                
Borrowing capacity         $ 3,800   $ 6,000       $ 32,000          
Payments of debt issuance costs                       400        
Line of credit facility, prepayments             4,000                  
Line of credit facility, interest reserve         100   2,000                  
Prepaid exit fee     $ 35,000 $ 35,000   $ 25,000 3,000                  
Debt issuance costs, gross           21,400 3,000                  
Line of credit facility, fees paid to third parties             $ 100                  
Conversion of debt       10,000   25,000           35,000        
Amendment closing fee   $ 4,000   $ 3,500   1,000                    
Amendment fee     $ 100   $ 100 $ 100                    
Issuance of Class A common stock, net of transaction costs (in shares) | shares       10,000                        
Payments of debt restructuring costs       $ 3,500                        
Cash balance threshold for prepayments       2,500                        
Loss on debt extinguishment                       500 $ 3,800      
Convertible preferred stock       $ 9,700                        
Write-off of deferred financing costs                       100        
Payment of deferred financing cost                       100   $ 100    
Accrued bank fees and interest                       1,300 $ 800      
2021 Credit Facility | Lafayette Square | Subsequent Event                                
Long-Term Debt                                
Debt instrument, covenant compliance, minimum unrestricted cash amount $ 500                              
Amendment closing fee 100                              
2021 Credit Facility | Lafayette Square | For Fiscal Quarters Ended March 31, 2026 | Subsequent Event                                
Long-Term Debt                                
Debt instrument, covenant compliance, minimum quarterly EBITDA $ 200                              
2021 Credit Facility | Lafayette Square | For the Fiscal Quarter Ended June 30, 2026 | Subsequent Event                                
Long-Term Debt                                
Debt instrument, covenant, leverage ratio 3.50                              
Debt instrument, covenant, fixed charge ratio 1.25                              
2021 Credit Facility | Lafayette Square | For Fiscal Quarters After June 30, 2026 | Subsequent Event                                
Long-Term Debt                                
Debt instrument, covenant, leverage ratio 3.25                              
Debt instrument, covenant, fixed charge ratio 1.50                              
2021 Credit Facility | Lafayette Square | Minimum                                
Long-Term Debt                                
Spread on variable rate (as percent)                     7.00%          
Debt instrument, covenant, leverage ratio                     3.50          
2021 Credit Facility | Lafayette Square | Maximum                                
Long-Term Debt                                
Spread on variable rate (as percent)                     10.00%          
Debt instrument, covenant, leverage ratio                     1.00          
Closing Date Term Loan | Line of Credit                                
Long-Term Debt                                
Installment payments                       $ 300     $ 100  
Closing Date Term Loan | Lafayette Square                                
Long-Term Debt                                
Borrowing capacity                     $ 22,000          
Delayed Draw Term Loan | Line of Credit                                
Long-Term Debt                                
Debt instrument quarterly installment payment (as percent)                       1.25%       0.625%
Delayed Draw Term Loan | Lafayette Square                                
Long-Term Debt                                
Borrowing capacity                     $ 10,000          
2021 Credit Facility, Interest Period Of One Month | Lafayette Square                                
Long-Term Debt                                
Basis spread agreed (as percent)                   0.10%            
2021 Credit Facility, Interest Period Of Three Month | Lafayette Square                                
Long-Term Debt                                
Basis spread agreed (as percent)                   0.15%            
2024 Credit Facility | Line of Credit | Secured Debt                                
Long-Term Debt                                
Commitment fee percentage                 0.50%              
Commitment fee amount                 $ 100              
Payments of debt issuance costs               $ 100                
2024 Credit Facility | Minimum | Line of Credit | Secured Debt                                
Long-Term Debt                                
Interest period, term (in months)                 1 month              
2024 Credit Facility | Maximum | Line of Credit | Secured Debt                                
Long-Term Debt                                
Interest period, term (in months)                 3 months