XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
CURRENT ASSETS    
Cash and cash equivalents $ 796 $ 728
Accounts receivable, net of provision for credit losses of $944000 2,782 3,126
Prepaid expenses and other current assets 826 890
Total current assets 4,404 4,744
Property, equipment and software, net 133 166
Goodwill 6,520 6,520
Intangible assets, net 7,438 7,852
Operating lease right-of-use assets 655 702
Other long-term assets 109 172
Total assets 19,259 20,156
CURRENT LIABILITIES    
Accounts payable 8,294 7,820
Liability related to tax receivable agreement, current portion 41 41
Current maturities of long-term debt - related party 16,548 12,003
Deferred revenues 776 513
Operating lease liabilities, current portion 227 221
Total current liabilities 28,285 26,425
Long-term debt, net of current portion 145 146
Operating lease liabilities, net of current portion 550 608
Total liabilities 28,980 27,179
COMMITMENTS AND CONTINGENCIES (Note 9)
STOCKHOLDERS’ DEFICIT    
Series A Convertible Preferred Stock, $0.001 par value per share, 10,000,000 shares authorized, 27,077 shares issued and outstanding 0 0
Additional paid-in capital 28,403 25,812
Accumulated deficit (32,970) (27,720)
Noncontrolling interest (5,155) (5,115)
Total stockholders’ deficit (9,721) (7,023)
Total liabilities and stockholders’ deficit 19,259 20,156
Nonrelated Party    
CURRENT LIABILITIES    
Accrued liabilities 1,887 2,164
Long-term debt, net of current portion 145 146
Related Party    
CURRENT LIABILITIES    
Accrued liabilities 512 3,663
Current maturities of long-term debt - related party 16,548 12,003
Class A Common Stock    
STOCKHOLDERS’ DEFICIT    
Common stock 1 0
Class B Common Stock    
STOCKHOLDERS’ DEFICIT    
Common stock $ 0 $ 0