XML 87 R75.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt - Schedule of Long-Term Debt Instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2024
Dec. 31, 2024
Sep. 30, 2025
Dec. 31, 2023
Long-Term Debt        
Total long-term debt   $ 41,212 $ 16,316 $ 31,744
Less: deferred financing costs   (4,238) (3,626) (1,688)
Less: debt discount   (1,671) (93) 0
Total long-term debt, net of deferred financing cost and debt discount   35,303 15,748 30,056
Less: current portion   (3,700) (4,931) (1,478)
Long-term debt, net of current portion, deferred financing cost and debt discount   31,603 10,817 28,578
Credit Facility 2021 | Lafayette Square        
Long-Term Debt        
Less: deferred financing costs   (4,200) (3,600) (1,700)
Less: debt discount   (1,700)   0
Prepaid exit fee $ 3,000 3,000    
Line of Credit | Secured Debt | Credit Facility 2021        
Long-Term Debt        
Total long-term debt   37,362 16,166 28,594
Line of Credit | Revolving Credit Facility | Credit Agreement        
Long-Term Debt        
Total long-term debt   3,700 0 3,000
Loans Payable | Economic Injury Disaster Loan        
Long-Term Debt        
Total long-term debt   $ 150 $ 150 $ 150