XML 125 R113.htm IDEA: XBRL DOCUMENT v3.25.4
Stockholders’ Deficit and Stock-Based Compensation - Additional Information (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 13 Months Ended
Jan. 08, 2026
Oct. 28, 2025
shares
Oct. 24, 2025
USD ($)
shares
Oct. 14, 2025
USD ($)
Oct. 13, 2025
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Aug. 08, 2025
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 27, 2024
USD ($)
shares
Oct. 18, 2024
USD ($)
$ / shares
Feb. 15, 2022
$ / shares
shares
Nov. 30, 2023
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Feb. 02, 2026
USD ($)
shares
Jun. 09, 2025
shares
Subsidiary, Sale of Stock [Line Items]                                      
Preferred stock authorized (in shares)           10,000,000   10,000,000         10,000,000 10,000,000   10,000,000      
Preferred stock par value (in dollar per share) | $ / shares           $ 0.001   $ 0.001         $ 0.001 $ 0.001   $ 0.001      
Warrants fair value | $           $ 0   $ 0         $ 0 $ 0   $ 0      
Preferred stock, value, issued | $           0   0         0 0   $ 0      
Issuance of Series A Convertible Preferred Stock, net of issuance costs | $                         21,220,000 $ 21,220,000          
Restricted stock units                                      
Subsidiary, Sale of Stock [Line Items]                                      
Number of shares issued in transaction (in shares)                           444          
Vesting period (in years)                           3 years   3 years      
Weighted-average period over which unamortized stock-based compensation expense will recognized (in years)                           9 months 25 days   7 months 17 days      
Number of shares withheld (in shares)                           1,111   1,810      
Unrecognized stock-based compensation related to unvested RSUs | $           $ 600,000   $ 400,000         $ 600,000 $ 600,000   $ 400,000      
2022 Omnibus Plan                                      
Subsidiary, Sale of Stock [Line Items]                                      
Number of shares reserved for issuance (in shares)           63,636   27,273         63,636 63,636   27,273      
Number of shares issuable                                     72,727
Stock-based compensation recognized | $                               $ 1,600,000 $ 2,100,000    
2022 Omnibus Plan | Options to purchase common stock                                      
Subsidiary, Sale of Stock [Line Items]                                      
Vesting period (in years)                               3 years      
Contractual period (in years)                               10 years      
Unrecognized stock-based compensation related to stock options | $               $ 200,000               $ 200,000      
Weighted-average period over which unamortized stock-based compensation expense will recognized (in years)                               7 months 20 days      
2022 Omnibus Plan                                      
Subsidiary, Sale of Stock [Line Items]                                      
Stock-based compensation recognized | $                           $ 1,100,000 $ 800,000        
2022 Omnibus Plan | Options to purchase common stock                                      
Subsidiary, Sale of Stock [Line Items]                                      
Vesting period (in years)                           3 years          
Contractual period (in years)                           10 years          
Unrecognized stock-based compensation related to stock options | $           $ 300,000             $ 300,000 $ 300,000          
Number of shares related to unvested stock options (in shares)           11,303             11,303 11,303          
Weighted-average period over which unamortized stock-based compensation expense will recognized (in years)                           11 months 1 day          
Subsequent Event                                      
Subsidiary, Sale of Stock [Line Items]                                      
Stock split, conversion ratio 55                                    
New Circle Principal Investments LLC                                      
Subsidiary, Sale of Stock [Line Items]                                      
Share purchase agreement, maximum amount | $     $ 100,000,000             $ 20,000,000                  
Share purchase agreement, maximum issuable amount, percent                   19.99%                  
Sale of stock, number of shares authorized (in shares)                 154,545                    
Legal fees | $                 $ 100,000                    
Share purchase agreement, termination period                   36 months                  
Share purchase agreement, termination written notice period                   5 days                  
New Circle Principal Investments LLC | Subsequent Event                                      
Subsidiary, Sale of Stock [Line Items]                                      
Sale of stock, number of shares authorized (in shares)         909,090                            
Measurement Input, Discount Rate                                      
Subsidiary, Sale of Stock [Line Items]                                      
Measurement input           0.0194   0.0194         0.0194 0.0194   0.0194      
Measurement Input, Expected Term                                      
Subsidiary, Sale of Stock [Line Items]                                      
Warrants exercise price (in dollars per share)           5 years   5 years         5 years 5 years   5 years      
Measurement Input, Price Volatility                                      
Subsidiary, Sale of Stock [Line Items]                                      
Measurement input           0.66   0.66         0.66 0.66   0.66      
Measurement Input, Expected Dividend Rate                                      
Subsidiary, Sale of Stock [Line Items]                                      
Measurement input           0   0         0 0   0      
Warrant                                      
Subsidiary, Sale of Stock [Line Items]                                      
Stock and warrants issued during period, shares, options exercised (in shares)                       190   190          
Stock and warrants outstanding (in shares)               190                      
Preferred Stock                                      
Subsidiary, Sale of Stock [Line Items]                                      
Issuance of Class A common stock, net of transaction costs (in shares)                         25,000 25,000          
IPO                                      
Subsidiary, Sale of Stock [Line Items]                                      
Number of shares of common stock (in shares)                     1                
Number of warrants to purchase each share (in shares)                     1                
Warrants exercise price (in dollars per share) | $ / shares                     $ 302.50                
Warrants exercise price (in dollars per share)                     5 years                
Over-Allotment Option                                      
Subsidiary, Sale of Stock [Line Items]                                      
Purchase option - number of additional units (in shares)                     2,545                
Exercise price of additional units (in dollars per share) | $ / shares                     $ 363.00                
Public offering price per unit sold (as percent)                     120.00%                
Stock and warrants issued during period, shares, options exercised (in shares)                       1,272   1,272          
Stock and warrants outstanding (in shares)           1,272                          
Common Class A                                      
Subsidiary, Sale of Stock [Line Items]                                      
Common stock, authorized (in shares)           160,000,000   160,000,000         160,000,000 160,000,000   160,000,000 160,000,000    
Common stock, par value (in dollars per share) | $ / shares           $ 0.001   $ 0.001         $ 0.001 $ 0.001   $ 0.001 $ 0.001    
Common Class A | Subsequent Event                                      
Subsidiary, Sale of Stock [Line Items]                                      
Common stock, authorized (in shares)         760,000,000                            
Units of share converted (in shares)   68,192                                  
Common Class A | New Circle Principal Investments LLC                                      
Subsidiary, Sale of Stock [Line Items]                                      
Common stock, par value (in dollars per share) | $ / shares                   $ 0.001                  
Issuance of Class A common stock, net of transaction costs (in shares)                 1,141                    
Number of shares issued in transaction (in shares)                           177,442   28,727      
Consideration received on transaction | $                           $ 5,900,000   $ 3,000,000      
Common Class A | New Circle Principal Investments LLC | Subsequent Event                                      
Subsidiary, Sale of Stock [Line Items]                                      
Issuance of Class A common stock, net of transaction costs (in shares)     1,818                                
Number of shares issued in transaction (in shares)                                   25,261  
Consideration received on transaction | $                                   $ 1,900,000  
Common Class A | Over-Allotment Option                                      
Subsidiary, Sale of Stock [Line Items]                                      
Warrants exercise price (in dollars per share) | $ / shares                     $ 0.66                
Purchase option - number of warrants (in shares)                     381                
Public offering price per warrant sold (as percent)                     120.00%                
Common Class B                                      
Subsidiary, Sale of Stock [Line Items]                                      
Common stock, authorized (in shares)           20,000,000   20,000,000         20,000,000 20,000,000   20,000,000 20,000,000    
Common stock, par value (in dollars per share) | $ / shares           $ 0.001   $ 0.001         $ 0.001 $ 0.001   $ 0.001 $ 0.001    
Convertible Preferred Stock                                      
Subsidiary, Sale of Stock [Line Items]                                      
Preferred stock authorized (in shares)           25,000             25,000 25,000          
Preferred stock par value (in dollar per share) | $ / shares           $ 0.001             $ 0.001 $ 0.001          
Preferred stock, authorized amount | $             $ 25,000,000                        
Preferred dividend                           10.00%          
Preferred stock, shares outstanding           12,525             12,525 12,525          
Preferred stock, convertible, conversion price (in dollars per share) | $ / shares           $ 1,000             $ 1,000 $ 1,000          
Accumulated conversion value, conversion price (in dollars per share) | $ / shares             $ 137.50                        
Convertible Preferred Stock | On Or Before October 15, 2025                                      
Subsidiary, Sale of Stock [Line Items]                                      
Accumulated conversion value thereof             1.25                        
Convertible Preferred Stock | After October 15, 2025                                      
Subsidiary, Sale of Stock [Line Items]                                      
Accumulated conversion value thereof             3.00                        
Convertible Preferred Stock | Subsequent Event                                      
Subsidiary, Sale of Stock [Line Items]                                      
Conversion of stock, shares converted   1,319                                  
Issuance of Series A Convertible Preferred Stock, net of issuance costs | $       $ 10,000,000                              
DDH LLC                                      
Subsidiary, Sale of Stock [Line Items]                                      
Noneconomic voting rights (as a percent)                           100.00%          
Direct Digital Management LLC | Common Class A                                      
Subsidiary, Sale of Stock [Line Items]                                      
Conversion of stock, shares converted                           23,500 0        
Number of shares of common stock (in shares)           1             1 1     1    
Direct Digital Management LLC | Common Class B                                      
Subsidiary, Sale of Stock [Line Items]                                      
Number of shares of common stock (in shares)               197,600               197,600      
DDM | Common Class B                                      
Subsidiary, Sale of Stock [Line Items]                                      
Number of shares of common stock (in shares)           174,100             174,100 174,100