XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Deficit and Stock-Based Compensation - Additional Information (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
$ / shares
shares
Dec. 27, 2024
USD ($)
shares
Oct. 18, 2024
USD ($)
$ / shares
Feb. 15, 2022
$ / shares
shares
May 06, 2025
USD ($)
shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Nov. 30, 2023
shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Subsidiary, Sale of Stock [Line Items]                    
Preferred stock authorized (in shares) 10,000,000         10,000,000   10,000,000    
Preferred stock par value (in dollar per share) | $ / shares $ 0.001         $ 0.001   $ 0.001    
Warrants fair value | $ $ 0         $ 0   $ 0    
Restricted Stock Units (RSUs)                    
Subsidiary, Sale of Stock [Line Items]                    
Vesting period (in years)               3 years    
Weighted-average period over which unamortized stock-based compensation expense will recognized (in years)               8 months 8 days    
Number of shares withheld (in shares)               13,978    
Unrecognized stock-based compensation related to unvested RSUs | $ 800,000         800,000   $ 800,000    
2022 Omnibus Plan                    
Subsidiary, Sale of Stock [Line Items]                    
Stock-based compensation recognized | $               $ 300,000 $ 500,000  
2022 Omnibus Plan | Stock Options                    
Subsidiary, Sale of Stock [Line Items]                    
Vesting period (in years)               3 years    
Contractual period (in years)               10 years    
Unrecognized stock-based compensation related to unvested stock options | $ $ 400,000         $ 400,000   $ 400,000    
Number of shares related to unvested stock options (in shares) 398,522         398,522   398,522    
Weighted-average period over which unamortized stock-based compensation expense will recognized (in years)               8 months 23 days    
2022 Omnibus Plan                    
Subsidiary, Sale of Stock [Line Items]                    
Number of shares reserved for issuance (in shares) 3,500,000         3,500,000   3,500,000    
New Circle Principal Investments LLC                    
Subsidiary, Sale of Stock [Line Items]                    
Share purchase agreement, maximum amount | $     $ 20,000,000              
Share purchase agreement, maximum issuable amount, percent     19.99%              
Sale of stock, number of shares authorized (in shares)   8,500,000                
Legal fees | $   $ 100,000                
Share purchase agreement, termination period     36 months              
Share purchase agreement, termination written notice period     5 days              
Measurement Input, Discount Rate                    
Subsidiary, Sale of Stock [Line Items]                    
Measurement input 0.0194         0.0194   0.0194    
Measurement Input, Expected Term                    
Subsidiary, Sale of Stock [Line Items]                    
Warrants exercisable term (in years) 5 years         5 years   5 years    
Measurement Input, Price Volatility                    
Subsidiary, Sale of Stock [Line Items]                    
Measurement input 0.66         0.66   0.66    
Measurement Input, Expected Dividend Rate                    
Subsidiary, Sale of Stock [Line Items]                    
Measurement input 0         0   0    
Warrants to Purchase Common Stock                    
Subsidiary, Sale of Stock [Line Items]                    
Stock and warrants issued during period, shares, options exercised (in shares) 10,500           10,500      
IPO                    
Subsidiary, Sale of Stock [Line Items]                    
Number of shares of common stock (in shares)       1            
Number of warrants to purchase each share (in shares)       1            
Warrants exercise price (in dollars per share) | $ / shares       $ 5.50            
Over-Allotment Option                    
Subsidiary, Sale of Stock [Line Items]                    
Purchase option - number of additional units (in shares)       140,000            
Exercise price of additional units (in dollars per share) | $ / shares       $ 6.60            
Public offering price per unit sold (as percent)       120.00%            
Stock and warrants issued during period, shares, options exercised (in shares) 70,000           70,000      
Class A Common Stock                    
Subsidiary, Sale of Stock [Line Items]                    
Common stock, authorized (in shares) 160,000,000         160,000,000   160,000,000   160,000,000
Common stock, par value (in dollars per share) | $ / shares $ 0.001         $ 0.001   $ 0.001   $ 0.001
Class A Common Stock | New Circle Principal Investments LLC                    
Subsidiary, Sale of Stock [Line Items]                    
Common stock, par value (in dollars per share) | $ / shares     $ 0.001              
Issuance of Class A common stock, net of transaction costs (in shares)   62,762                
Number of shares issued in transaction (in shares)               1,539,351   1,580,000
Consideration received on transaction | $               $ 2,000,000   $ 3,000,000
Class A Common Stock | New Circle Principal Investments LLC | Subsequent Event                    
Subsidiary, Sale of Stock [Line Items]                    
Number of shares issued in transaction (in shares)         1,020,000          
Consideration received on transaction | $         $ 500,000          
Class A Common Stock | Over-Allotment Option                    
Subsidiary, Sale of Stock [Line Items]                    
Warrants exercise price (in dollars per share) | $ / shares       $ 0.012            
Purchase option - number of warrants (in shares)       21,000            
Public offering price per warrant sold (as percent)       120.00%            
Class B Common Stock                    
Subsidiary, Sale of Stock [Line Items]                    
Common stock, authorized (in shares) 20,000,000         20,000,000   20,000,000   20,000,000
Common stock, par value (in dollars per share) | $ / shares $ 0.001         $ 0.001   $ 0.001   $ 0.001
DDH LLC                    
Subsidiary, Sale of Stock [Line Items]                    
Noneconomic voting rights (as percent)               100.00%    
DDM | Class B Common Stock                    
Subsidiary, Sale of Stock [Line Items]                    
Number of shares of common stock (in shares) 10,798,000         10,798,000   10,798,000    
Direct Digital Management LLC | Class A Common Stock                    
Subsidiary, Sale of Stock [Line Items]                    
Conversion of stock, shares converted (in shares)           70,000   70,000 0  
Number of shares of common stock (in shares) 1         1   1