XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Revolving Line of Credit (Details)
Dec. 27, 2024
USD ($)
Oct. 15, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jul. 07, 2023
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Mar. 31, 2024
USD ($)
Long-Term Debt              
Total long-term debt         $ 41,212,000 $ 41,212,000  
Revolving Credit Facility 2023 | East West Bank              
Long-Term Debt              
Borrowing capacity       $ 10,000,000      
Additional incremental borrowing capacity       $ 5,000,000      
Spread on variable rate (as percent)       0.10%      
Interest rate (as percent)       3.00%      
Minimum loan rate to be maintained on loan effective rate (as percent)       0.50%      
Percentage of interest rate added to loan rate in the event of default (as percent)       5.00%      
Value of eligible accounts to the aggregate amount of all outstanding advances ratio       2.0      
Revolving Credit Facility | 2024 Credit Agreement | Line of Credit              
Long-Term Debt              
Borrowing capacity $ 5,000,000            
Debt periodic payment, principal     $ 1,000,000        
Ratio of eligible accounts to the aggregate amount of credit advances         1.00    
Line of credit facility, fees paid to third parties 100,000 $ 100,000          
Line of credit facility, prepayments 5,000,000            
Loan proceeds 4,000,000            
Line of credit facility, out of pocket prepayments 1,000,000            
Debt instrument, covenant compliance, minimum unrestricted cash amount $ 750,000            
Revolving Credit Facility | 2024 Credit Agreement | Line of Credit | On or Before January 15, 2025              
Long-Term Debt              
Debt periodic payment, principal     1,000,000        
Revolving Credit Facility | 2024 Credit Agreement | Line of Credit | On or Before April 15, 2025              
Long-Term Debt              
Debt periodic payment, principal     2,000,000        
Revolving Credit Facility | Credit Agreement | Line of Credit              
Long-Term Debt              
Deferred finance costs, own-share lending arrangement, issuance costs, net         $ 100,000   $ 0
Total long-term debt         $ 3,700,000 $ 3,700,000  
Revolving Credit Facility | Revolving Credit Facility 2023 | Line of Credit              
Long-Term Debt              
Amount exceeding borrowing base     500,000        
Debt periodic payment, principal     $ 1,000,000