XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Lafayette Square (Details)
$ in Thousands
3 Months Ended 12 Months Ended 24 Months Ended
Dec. 27, 2024
USD ($)
Oct. 15, 2024
USD ($)
Jun. 30, 2024
USD ($)
Oct. 03, 2023
USD ($)
Jun. 01, 2023
Jul. 28, 2022
USD ($)
Dec. 03, 2021
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 01, 2024
Long-Term Debt                        
Payments of financing costs               $ 46 $ 0      
Deferred financing costs               3,718   $ 4,238    
Less debt discount               (494)   (1,671)    
Accrued interest               31   50    
Lafayette Square | Interest Period of Three Months                        
Long-Term Debt                        
Basis spread agreed (as percent)         0.15%              
Lafayette Square | Interest Period of One Month                        
Long-Term Debt                        
Basis spread agreed (as percent)         0.10%              
Credit Facility 2021 | Lafayette Square                        
Long-Term Debt                        
Borrowing capacity $ 6,000           $ 32,000          
Line of credit facility, prepayments 4,000                      
Line of Credit Facility, Interest Reserve 2,000                      
Debt instrument, covenant compliance, minimum unrestricted cash amount 750                      
Prepaid exit fee 3,000             3,000   3,000    
Debt Issuance Costs, Gross 3,000                      
Line of credit facility, fees paid to third parties $ 100                      
Payments of financing costs               100 $ 0      
Deferred financing costs               3,700   4,200    
Less debt discount               (500)   (1,700)    
Accrued interest               $ 100   100    
Credit Facility 2021 | Lafayette Square | Minimum                        
Long-Term Debt                        
Spread on variable rate (as percent)             7.00%          
Debt instrument, covenant, leverage ratio             3.50          
Credit Facility 2021 | Lafayette Square | Maximum                        
Long-Term Debt                        
Spread on variable rate (as percent)             10.00%          
Debt instrument, covenant, leverage ratio             1.00          
Closing Date Term Loan | Line of Credit                        
Long-Term Debt                        
Installment payments                   $ 300 $ 100  
Closing Date Term Loan | Lafayette Square                        
Long-Term Debt                        
Borrowing capacity             $ 22,000          
Delayed Draw Term Loan                        
Long-Term Debt                        
Amount of proceeds       $ 3,600                
Delayed Draw Term Loan | Line of Credit                        
Long-Term Debt                        
Debt instrument quarterly installment payment (as percent)               1.25%       0.625%
Delayed Draw Term Loan | Lafayette Square                        
Long-Term Debt                        
Borrowing capacity             $ 10,000          
Amount of proceeds           $ 4,300            
2024 Credit Facility | Line of Credit | Secured Debt                        
Long-Term Debt                        
Commitment fee percentage     0.50%                  
Commitment fee amount     $ 100                  
Payments of debt issuance costs   $ 100                    
2024 Credit Facility | Minimum | Line of Credit | Secured Debt                        
Long-Term Debt                        
Interest period, term (in months)     1 month                  
2024 Credit Facility | Maximum | Line of Credit | Secured Debt                        
Long-Term Debt                        
Interest period, term (in months)     3 months