XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Basis of Presentation and Consolidation and Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Concentrations of credit risk        
Contract liabilities $ 558 $ 558   $ 507
Contract with customer, liability, revenue recognized   200 $ 400  
Goodwill 6,520 6,520   6,520
Goodwill, impairment loss   0 0  
Impairment, long-lived asset, held-for-use   $ 0 0  
Guaranteed recovery from insurance (as a percent)   90.00%    
Remittance, if full amount collected (as a percent)   10.00%    
Provision for bad debts (as a percent)   10.00%    
Provision for credit losses net of recoveries   $ 0 100  
Deferred financing costs 3,718 3,718   4,238
Debt discount 494 494   1,671
Net loss   5,940 $ 3,819  
Accumulated deficit 11,129 11,129   8,774
Cash and cash equivalents 1,789 1,789   1,445
Total long-term debt 41,212 41,212   41,212
Sell-side advertising        
Concentrations of credit risk        
Goodwill 1,200 1,200    
Prepaid Expenses and Other Current Assets        
Concentrations of credit risk        
Deferred financing costs 100 100   100
Credit Facility 2021 | Lafayette Square        
Concentrations of credit risk        
Deferred financing costs 3,700 3,700   4,200
Debt discount 500 500   1,700
Credit Agreement | Revolving Credit Facility | Line of Credit        
Concentrations of credit risk        
Total long-term debt $ 3,700 $ 3,700   $ 3,700
Accounts Payable | Supplier Concentration Risk | One Supplier        
Concentrations of credit risk        
Concentration risk (as a percent)       16.00%
Accounts Payable | Supplier Concentration Risk | Two Supplier        
Concentrations of credit risk        
Concentration risk (as a percent)   26.00%    
Three Customers | Revenue from Contract with Customer Benchmark | Customer Concentration Risk        
Concentrations of credit risk        
Concentration risk (as a percent)   39.00%    
Three Customers | Accounts Receivable | Credit Concentration Risk        
Concentrations of credit risk        
Concentration risk (as a percent)       34.00%
One Customer | Revenue from Contract with Customer Benchmark | Customer Concentration Risk        
Concentrations of credit risk        
Concentration risk (as a percent)     68.00%  
Two Customers | Accounts Receivable | Credit Concentration Risk        
Concentrations of credit risk        
Concentration risk (as a percent)   29.00%    
Class A Common Stock | Direct Digital Management LLC        
Concentrations of credit risk        
Conversion of stock, shares converted (in shares) 70,000 70,000 0  
Non-Compete Agreements        
Concentrations of credit risk        
Customer remaining life (in years) 5 years 5 years    
Other Intangible Assets        
Concentrations of credit risk        
Customer remaining life (in years) 10 years 10 years