XML 77 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Deficit and Stock-Based Compensation - Options Activity (Details) - 2022 Omnibus Plan - Options to purchase common stock - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Shares    
Balances at the beginning (in shares) 371,116  
Granted (in shares) 0  
Exercised (in shares) (12,557)  
Forfeited & Expired (in shares) (22,676)  
Balances at the ending (in shares) 335,883 371,116
Weighted Average Exercise Price    
Balances at the beginning (in dollars per share) $ 2.51  
Granted (in dollars per share) 0  
Exercised (in dollars per share) 2.39  
Forfeited & Expired (in dollars per share) 2.85  
Balances at the end (in dollars per share) $ 2.49 $ 2.51
Weighted Average Contractual Life (in years)    
Balances at the end (in years) 7 years 9 months 10 days 8 years 9 months 7 days
Aggregate Intrinsic Value (in thousands)    
Outstanding at beginning of period $ 4,591  
Granted 0  
Exercised 179  
Forfeited & Expired 41  
Outstanding at end of period $ 0 $ 4,591
Vested and exercisable at period end (in shares) 173,784  
Vested and exercisable at period end (in dollars per share) $ 2.18  
Vested and exercisable at period end (in years) 7 years 7 months 24 days  
Vested and exercisable at end of period (intrinsic value) $ 0