XML 76 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Deficit and Stock-Based Compensation - Additional Information (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 27, 2024
USD ($)
shares
Oct. 18, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Feb. 15, 2022
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Nov. 30, 2023
shares
Mar. 20, 2025
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Oct. 30, 2023
USD ($)
shares
Oct. 23, 2023
$ / shares
Oct. 02, 2023
USD ($)
shares
Aug. 29, 2023
$ / shares
Share-Based Compensation                          
Preferred stock authorized (in shares)               10,000,000          
Preferred stock par value (in dollar per share) | $ / shares               $ 0.001          
Warrants issued (in shares)                   1,004,148      
Warrants fair value | $     $ 0.0   $ 0.0       $ 0.0        
Warrant price in cash (in dollars per share) | $ / shares                         $ 1.20
Number of warrants tendered (in shares)                       2,213,652  
Purchase price of warrants | $                   $ 0.4   $ 2.7  
Redemption price per warrant (in dollars per share) | $ / shares                     $ 0.35    
Restricted stock units                          
Share-Based Compensation                          
Vesting period (in years)               3 years          
Weighted-average period over which unamortized stock-based compensation expense will recognized (in years)               7 months 17 days          
Number of shares withheld (in shares)               99,550          
Unrecognized stock-based compensation related to unvested RSUs | $               $ 0.4          
2022 Omnibus Plan                          
Share-Based Compensation                          
Number of shares reserved for issuance (in shares)               1,500,000          
Shares available for grant               2,452,030          
Stock-based compensation recognized | $               $ 1.6 2.1        
Accrued bonus | $                 $ 1.4        
2022 Omnibus Plan | Options to purchase common stock                          
Share-Based Compensation                          
Vesting period (in years)               3 years          
Contractual period (in years)               10 years          
Unrecognized stock-based compensation related to stock options | $               $ 0.2          
Number of shares related to unvested stock options (in shares)               162,099          
Weighted-average period over which unamortized stock-based compensation expense will recognized (in years)               7 months 20 days          
New Circle Principal Investments LLC                          
Share-Based Compensation                          
Share purchase agreement, maximum amount | $   $ 20.0                      
Share purchase agreement, maximum issuable amount, percent   19.99%                      
Sale of stock, number of shares authorized (in shares) 8,500,000                        
Legal fees | $ $ 0.1                        
Measurement Input, Discount Rate                          
Share-Based Compensation                          
Measurement input     0.0194   0.0194       0.0194        
Measurement Input, Expected Term                          
Share-Based Compensation                          
Warrants exercise price (in dollars per share)     5 years   5 years       5 years        
Measurement Input, Price Volatility                          
Share-Based Compensation                          
Measurement input     0.66   0.66       0.66        
Measurement Input, Expected Dividend Rate                          
Share-Based Compensation                          
Measurement input     0   0       0        
Warrant                          
Share-Based Compensation                          
Stock and warrants issued during period, shares, options exercised (in shares)           10,500   10,500          
IPO                          
Share-Based Compensation                          
Number of shares of common stock (in shares)       1                  
Units issued in IPO (in shares)       2,800,000                  
Number of warrants to purchase each share (in shares)       1                  
Warrants exercise price (in dollars per share) | $ / shares       $ 5.50                  
Warrants exercise price (in dollars per share)       5 years                  
warrants were outstanding (in shares)               0          
Over-Allotment Option                          
Share-Based Compensation                          
Term of underwriters (in days)       45 days                  
Purchase option - number of additional units (in shares)       140,000                  
Exercise price of additional units (in dollars per share) | $ / shares       $ 6.60                  
Public offering price per unit sold (as percent)       120.00%                  
Stock and warrants issued during period, shares, options exercised (in shares)           70,000   70,000          
Over-Allotment Option | Maximum                          
Share-Based Compensation                          
Warrants issued (in shares)       420,000                  
Common Class A                          
Share-Based Compensation                          
Common stock, authorized (in shares)     160,000,000   160,000,000     160,000,000 160,000,000        
Common stock, par value (in dollars per share) | $ / shares     $ 0.001   $ 0.001     $ 0.001 $ 0.001        
Common Class A | New Circle Principal Investments LLC                          
Share-Based Compensation                          
Common stock, par value (in dollars per share) | $ / shares   $ 0.001                      
Number of shares issued in transaction (in shares)               1,580,000          
Issuance of Class A common stock, net of transaction costs (in shares) 62,762                        
Consideration received on transaction | $               $ 3.0          
Common Class A | New Circle Principal Investments LLC | Subsequent Event                          
Share-Based Compensation                          
Number of shares issued in transaction (in shares)             1,389,351            
Consideration received on transaction | $             $ 1.9            
Common Class A | Over-Allotment Option                          
Share-Based Compensation                          
Warrants exercise price (in dollars per share) | $ / shares       $ 0.012                  
warrants were outstanding (in shares)               0          
Warrants issued (in shares)       420,000                  
Purchase option - number of warrants (in shares)       21,000                  
Public offering price per warrant sold (as percent)       120.00%                  
Common Class B                          
Share-Based Compensation                          
Common stock, authorized (in shares)     20,000,000   20,000,000     20,000,000 20,000,000        
Common stock, par value (in dollars per share) | $ / shares     $ 0.001   $ 0.001     $ 0.001 $ 0.001        
DDH LLC                          
Share-Based Compensation                          
Noneconomic voting rights (as a percent)               100.00%          
Direct Digital Management LLC | Common Class A                          
Share-Based Compensation                          
Number of units exchanged (in shares)     410,000   410,000     0 410,000        
Number of shares of common stock (in shares)               1          
Direct Digital Management LLC | Common Class B                          
Share-Based Compensation                          
Number of shares of common stock (in shares)               10,868,000