XML 71 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Lafayette Square (Details)
$ in Thousands
12 Months Ended
Dec. 27, 2024
USD ($)
Oct. 15, 2024
USD ($)
Jun. 30, 2024
USD ($)
Oct. 03, 2023
USD ($)
Jun. 01, 2023
Jul. 28, 2022
USD ($)
Dec. 03, 2021
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Long-Term Debt                  
Payment of deferred financing costs               $ 26 $ 576
Debt discount               1,671 0
Debt issuance costs               4,238 1,688
Accrued interest               $ 50 36
Credit Facility 2021 | Line of Credit                  
Long-Term Debt                  
Debt instrument, covenant, leverage ratio               1.5  
Debt instrument, covenant, pro forma liquidity, minimum               $ 15,000  
Closing Date Term Loan | Line of Credit                  
Long-Term Debt                  
Installment payments               $ 300 $ 100
Delayed Draw Term Loan                  
Long-Term Debt                  
Amount of proceeds       $ 3,600          
Delayed Draw Term Loan | Line of Credit                  
Long-Term Debt                  
Debt instrument quarterly installment payment (as percent)               1.25% 0.625%
Secured Debt | 2024 Credit Facility | Line of Credit                  
Long-Term Debt                  
Commitment fee percentage     0.50%            
Commitment fee amount     $ 100            
Payments of debt issuance costs   $ 100              
Secured Debt | 2024 Credit Facility | Minimum | Line of Credit                  
Long-Term Debt                  
Interest period, term (in months)     1 month            
Secured Debt | 2024 Credit Facility | Maximum | Line of Credit                  
Long-Term Debt                  
Interest period, term (in months)     3 months            
Lafayette Square | Interest Period of One Month                  
Long-Term Debt                  
Basis spread agreed (as percent)         0.10%        
Lafayette Square | Interest period of three months                  
Long-Term Debt                  
Basis spread agreed (as percent)         0.15%        
Lafayette Square | Interest period of six months                  
Long-Term Debt                  
Basis spread agreed (as percent)         0.25%        
Lafayette Square | Credit Facility 2021                  
Long-Term Debt                  
Borrowing capacity $ 6,000           $ 32,000    
Line of credit facility, prepayments 4,000                
Line of credit facility, interest reserve 2,000                
Unrestricted cash 750                
Prepaid exit fee 3,000             $ 3,000  
Debt issuance costs 3,000                
Fees paid to third parties $ 100                
Outstanding borrowings               37,400  
Payment of deferred financing costs               3,300 $ 100
Debt discount               1,700 0
Debt issuance costs               4,200 1,700
Accrued interest               $ 0 $ 0
Lafayette Square | Credit Facility 2021 | Minimum                  
Long-Term Debt                  
Spread on variable rate (as percent)             7.00%    
Debt instrument, covenant, leverage ratio             3.50    
Lafayette Square | Credit Facility 2021 | Maximum                  
Long-Term Debt                  
Spread on variable rate (as percent)             10.00%    
Debt instrument, covenant, leverage ratio             1.00    
Lafayette Square | Closing Date Term Loan                  
Long-Term Debt                  
Borrowing capacity             $ 22,000    
Lafayette Square | Delayed Draw Term Loan                  
Long-Term Debt                  
Borrowing capacity             $ 10,000    
Amount of proceeds           $ 4,300