XML 44 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Deficit and Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' (Deficit) Equity and Stock-Based Compensation [Abstract]  
Schedule of Stock Option Activity The following table summarizes the stock option activity under the 2022 Omnibus Plan during the year ended December 31, 2024:
Stock Options
SharesWeighted Average
Exercise Price
Weighted Average
Contractual Life
(in years)
Aggregate
Intrinsic Value
(in thousands)
Outstanding at December 31, 2023371,116$2.51 8.77$4,591 
Granted$— $— 
Exercised(12,557)$2.39 $179 
Forfeited and expired(22,676)$2.85 $41 
Outstanding at December 31, 2024335,883$2.49 7.78$— 
Vested and exercisable at December 31, 2024173,784$2.18 7.65$— 
Schedule of RSU Activity and Related Information A summary of RSU activity during the year ended December 31, 2024 and related information is as follows:
Restricted Stock Units
Number of SharesWeighted Average
Grant Date Fair Value
per Share
Unvested - December 31, 2023542,396$2.87 
Granted173,319$10.07 
Vested(442,860)$5.72 
Forfeited(14,111)$3.01 
Unvested - December 31, 2024258,744$2.80