XML 43 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
At December 31, 2024 and 2023, long-term debt consisted of the following (in thousands):
December 31,
20242023
2021 Credit Facility (1)
$37,362 $28,594 
Credit Agreement3,700 3,000 
Economic Injury Disaster Loan150 150 
Total long-term debt41,212 31,744 
Less: deferred financing cost (1)
(4,238)(1,688)
Less: debt discount (2)
(1,671)— 
Total long-term debt, net of deferred financing cost and debt discount35,303 30,056 
Less: current portion(3,700)(1,478)
Total long-term debt, net of current portion, deferred financing cost and debt discount$31,603 $28,578 
(1) As of December 31, 2024, amount includes an exit fee of $3.0 million, which is non-interest bearing and due at maturity or prepayment.
(2) As of December 31, 2024, amount includes $1.7 million for the interest reserve, pursuant to the LS Amendment, as defined below, net of amounts amortized for interest.
Schedule of Components of Interest Expense and Related Fees for Long-Term Debt
The components of interest expense and related fees for long-term debt is as follows (in thousands):
Year Ended
December 31,
20242023
Interest expense – 2021 Credit Facility$3,617$3,655
Interest expense – Credit Agreement693102
Interest expense – other86
Amortization of deferred financing cost and debt discount1,092615
Total interest expense and amortization of deferred financing cost and debt discount$5,410$4,378
Schedule of Future Minimum Payments Related to Long-Term Debt
As of December 31, 2024, future minimum payments related to long-term debt are as follows (in thousands):
2025$3,700 
202637,366 
2027
2028
2029
Thereafter136 
Total41,212 
Less current portion(3,700)
Less deferred financing cost(4,238)
Less debt discount(1,671)
Long-term debt, net of current portion, deferred financing cost and debt discount$31,603