XML 42 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Basis of Presentation and Consolidation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of the Company’s stock options was estimated on the grant date using the Black-Scholes option pricing model with the following weighted-average input assumptions used by the Company as follows:
Year Ended December 31,
2023
Grant date fair value$2.44 
Expected term6.0
Expected volatility69 %
Risk-free interest rate3.70 %
Exercise price$3.78 
Dividend yield
Schedule of Changes in the Provision for Credit Losses
The following table presents the changes in the provision for credit losses (in thousands):
December 31,
20242023
Beginning balance$344 $
Provision for credit losses647 369 
Write-offs, net of recoveries(13)(29)
Ending balance$978 $344 
Schedule of Accrued Liabilities
The components of accrued liabilities on the balance sheet as of December 31, 2024 and 2023 are as follows (in thousands):
December 31,
20242023
Accrued compensation and benefits $330 $2,789 
Accrued expenses 877 631 
Accrued severance— 189 
Accrued litigation settlement (1)
— 171 
Accrued interest50 36 
Total accrued liabilities$1,257 $3,816 
(1)In July 2022, the Company entered into a litigation settlement agreement with a vendor of Huddled Masses related to a delinquent balance from 2019 and agreed to pay a total of $0.5 million with monthly installment payments over 24 months beginning September 1, 2022.
Schedule of Prepaid Expenses and Other Current Assets
The components of prepaid expenses and other current assets on the balance sheet as of December 31, 2024 and 2023 are as follows (in thousands):
December 31,
20242023
Prepaid expenses$566 $533 
Stock subscription receivable (1)
1,362 — 
Other current assets
189 226 
Total prepaid expenses and other current assets$2,117 $759 
(1)The stock subscription receivable consists of amounts receivable for Class A Common Stock issued under the Equity Reserve Facility but not yet paid as of December 31, 2024. The Company collected the receivable in January 2025.