XML 103 R90.htm IDEA: XBRL DOCUMENT v3.24.4
Stockholders' (Deficit) Equity and Stock-Based Compensation - Options Activity (Details) - 2022 Omnibus Plan - Options to purchase common stock - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Shares    
Balances at the beginning (in shares) 254,000  
Granted (in shares) 153,665 278,850
Exercised (in shares) (7,883)  
Forfeited (in shares) (28,666) (24,850)
Balances at the ending (in shares) 371,116 254,000
Exercisable (in shares) 70,147  
Weighted Average Exercise Price    
Balances at the beginning (in dollars per share) $ 1.69  
Granted (in dollars per share) 3.78 $ 1.68
Exercised (in dollars per share) 1.62  
Forfeited (in dollars per share) 2.26 1.62
Balances at the ending (in dollars per share) 2.51 $ 1.69
Vested and exercisable at period end (in dollars per share) $ 1.70  
Weighted Average Contractual Life (in years)    
Granted (in years) 9 years 2 months 26 days  
Balances at the ending (in years) 8 years 9 months 7 days 9 years 4 months 24 days
Vested and exercisable at period end (in years) 8 years 4 months 24 days  
Aggregate Intrinsic Value (in thousands)    
Outstanding at beginning of period $ 193  
Granted 24  
Exercised 55  
Forfeited 41  
Outstanding at end of period 4,591 $ 193
Vested and exercisable at end of period (intrinsic value) $ 924  
Additional Disclosures    
Weighted average fair value of awards (in dollars per share) $ 2.44 $ 1.01
Unrecognized stock-based compensation related to unvested stock options $ 400  
Weighted-average period over which unamortized stock-based compensation expense will recognized (in years) 1 year 10 months 9 days  
Unrecognized stock options (in shares) 300,969