XML 92 R79.htm IDEA: XBRL DOCUMENT v3.24.4
Long-Term Debt - Lafayette Square (Details)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 15, 2024
USD ($)
Oct. 04, 2023
USD ($)
Jun. 01, 2023
Jul. 28, 2022
USD ($)
Dec. 03, 2021
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Long-Term Debt                      
Proceeds from lines of credit               $ 6,700,000 $ 0 $ 5,000,000  
Accrued interest               70,000   36,000 $ 13,000
Deferred financing costs               1,254,000   1,688,000 2,115,000
Payment of deferred financing costs           $ 228,000 $ 228,000 $ 0 $ 442,000 576,000 525,000
Lafayette Square | 2021 Credit Facility                      
Long-Term Debt                      
Borrowing capacity         $ 32,000,000.0            
Outstanding borrowings                   28,600,000  
Accrued interest                   0 0
Minimum Liquidity                   15,000,000  
Deferred financing costs                   $ 1,700,000 2,100,000
Maximum Quarterly Net Leverage Ratio                   1.5  
Quarterly minimum fixed coverage ratio                   1.50  
Lafayette Square | 2021 Credit Facility | Maximum                      
Long-Term Debt                      
Payment of deferred financing costs                   $ 100,000 $ 500,000
Lafayette Square | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Commitment fee percentage 0.50%                    
Commitment fee amount $ 100,000                    
Lafayette Square | Closing Date Term Loan                      
Long-Term Debt                      
Borrowing capacity         22,000,000.0            
Lafayette Square | Delayed Draw Term Loan                      
Long-Term Debt                      
Borrowing capacity         $ 10,000,000.0            
Proceeds from lines of credit   $ 3,600,000   $ 4,300,000              
Lafayette Square | Consolidated Total Net Leverage Ratio is Less Than 2 | 2021 Credit Facility                      
Long-Term Debt                      
Consolidated total net leverage ratio         2.00            
Lafayette Square | Consolidated Total Net Leverage Ratio is Greater Than 4 | 2021 Credit Facility                      
Long-Term Debt                      
Consolidated total net leverage ratio         4.00            
Lafayette Square | Consolidated Total Net Leverage Ratio is Less Than 1 | 2021 Credit Facility                      
Long-Term Debt                      
Consolidated total net leverage ratio     1.00                
Lafayette Square | Consolidated Total Net Leverage Ratio is Greater Than 3.5 | 2021 Credit Facility                      
Long-Term Debt                      
Consolidated total net leverage ratio     3.50                
Lafayette Square | Quarter Ending January 2022 Through December 2023 | Closing Date Term Loan                      
Long-Term Debt                      
Installment payments                   $ 137,000  
Lafayette Square | Quarter Ending January 2022 Through December 2023 | Delayed Draw Term Loan                      
Long-Term Debt                      
Quarterly installment payment                   0.625%  
Lafayette Square | Last Day Of Each Fiscal Quarter From January 2022 Through December 2023 | 2021 Credit Facility                      
Long-Term Debt                      
Maximum Quarterly Net Leverage Ratio                   3.50  
Lafayette Square | Last Day Of Each Fiscal Quarter From January 2024 Through March 2025 | 2021 Credit Facility                      
Long-Term Debt                      
Maximum Quarterly Net Leverage Ratio                   3.25  
Lafayette Square | Last Day Of Each Fiscal Quarter From April 2025 Through September 2025 | 2021 Credit Facility                      
Long-Term Debt                      
Maximum Quarterly Net Leverage Ratio                   3.00  
Lafayette Square | Last Day Of Each Fiscal Quarter From April 2026 Through December 2026 | 2021 Credit Facility                      
Long-Term Debt                      
Maximum Incremental Quarterly Net leverage Ratio                   2.50  
Lafayette Square | March 31, 2024 through March 31, 2025 | Closing Date Term Loan                      
Long-Term Debt                      
Installment payments                   $ 275,000  
Lafayette Square | March 31, 2024 through March 31, 2025 | Delayed Draw Term Loan                      
Long-Term Debt                      
Quarterly installment payment                   1.25%  
Lafayette Square | September 30, 2024 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum TTM EBITDA 5,000,000.0                    
Minimum Liquidity 1,500,000                    
Lafayette Square | December 31, 2024 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum TTM EBITDA 3,500,000                    
Minimum Liquidity 1,500,000                    
Lafayette Square | March 31, 2025 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum TTM EBITDA 5,500,000                    
Minimum Liquidity 2,000,000.0                    
Lafayette Square | June 30, 2025 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum TTM EBITDA 7,500,000                    
Minimum Liquidity $ 2,000,000.0                    
Quarterly minimum fixed coverage ratio 1.50                    
Lafayette Square | September 30, 2025 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum Liquidity $ 2,000,000.0                    
Maximum Consolidated Total Leverage Ratio 4.25                    
Quarterly minimum fixed coverage ratio 1.50                    
Lafayette Square | December 31, 2025 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum Liquidity $ 2,000,000.0                    
Maximum Consolidated Total Leverage Ratio 4.00                    
Quarterly minimum fixed coverage ratio 1.50                    
Lafayette Square | March 31, 2026 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum Liquidity $ 2,000,000.0                    
Maximum Consolidated Total Leverage Ratio 3.75                    
Quarterly minimum fixed coverage ratio 1.50                    
Lafayette Square | June 30, 2026 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum Liquidity $ 2,000,000.0                    
Maximum Consolidated Total Leverage Ratio 3.50                    
Quarterly minimum fixed coverage ratio 1.50                    
Lafayette Square | September 30, 2026 | 2021 Credit Facility | Subsequent Event                      
Long-Term Debt                      
Minimum Liquidity $ 2,000,000.0                    
Maximum Consolidated Total Leverage Ratio 3.25                    
Quarterly minimum fixed coverage ratio 1.50                    
Lafayette Square | LIBOR | Consolidated Total Net Leverage Ratio is Less Than 2 | 2021 Credit Facility                      
Long-Term Debt                      
Spread on variable rate (as percent)         6.50%            
Lafayette Square | LIBOR | Consolidated Total Net Leverage Ratio is Greater Than 4 | 2021 Credit Facility | Maximum                      
Long-Term Debt                      
Spread on variable rate (as percent)         9.00%            
Lafayette Square | SOFR | Consolidated Total Net Leverage Ratio is Less Than 1 | 2021 Credit Facility                      
Long-Term Debt                      
Spread on variable rate (as percent)     7.00%                
Lafayette Square | SOFR | Consolidated Total Net Leverage Ratio is Greater Than 3.5 | 2021 Credit Facility | Minimum                      
Long-Term Debt                      
Basis spread agreed (as percent)     10.00%                
Lafayette Square | SOFR | Interest Period of One Month                      
Long-Term Debt                      
Basis spread agreed (as percent)     0.10%                
Lafayette Square | SOFR | Interest period of three months                      
Long-Term Debt                      
Basis spread agreed (as percent)     0.15%                
Lafayette Square | SOFR | Interest period of six months                      
Long-Term Debt                      
Basis spread agreed (as percent)     0.25%