XML 131 R118.htm IDEA: XBRL DOCUMENT v3.24.4
Basis of Presentation and Consolidation and Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Nov. 13, 2024
Dec. 31, 2018
Concentrations of credit risk                      
Contract liabilities $ 1,000         $ 1,000   $ 400 $ 500    
Contract with customer, liability, revenue recognized           400 $ 500 500 1,300    
Goodwill 6,520 $ 6,520 $ 6,520 $ 6,520 $ 6,520 6,520 6,520 6,520 6,520    
Deferred tax assets, valuation allowance 7,300         $ 7,300   $ 500 0    
Guaranteed recovery from insurance (as a percent)           90.00%   90.00%      
Remittance, if full amount collected (as a percent)           10.00%   10.00%      
Provision for bad debts (as a percent)           10.00%   10.00%      
Provision for credit losses net of recoveries           $ 100 100        
Less: deferred financing costs 1,254         1,254   $ 1,688 2,115    
Net loss 6,377 (3,351) (1,195) 1,334 139 13,338 (3,212) 6,844 (4,167)    
Accumulated deficit 6,593 (205) 366 558 366 6,593 (205) 2,538 344    
Cash and cash equivalents 4,087 $ 5,482 $ 5,668 $ 6,719 $ 5,668 4,087 $ 5,482 5,116 4,047    
Total debt 38,071         38,071   31,744 $ 25,834    
Prepaid Expenses and Other Current Assets                      
Concentrations of credit risk                      
Less: deferred financing costs $ 100         $ 100   200      
Non-Compete Agreements                      
Concentrations of credit risk                      
Estimated life (in years) 5 years         5 years          
Other Intangible Assets                      
Concentrations of credit risk                      
Estimated life (in years) 10 years         10 years          
2021 Credit Facility | Lafayette Square                      
Concentrations of credit risk                      
Less: deferred financing costs $ 1,300         $ 1,300   1,700      
Credit Agreement | Revolving Credit Facility | Line of Credit                      
Concentrations of credit risk                      
Total debt $ 9,700         $ 9,700   $ 3,000      
Credit Agreement | Revolving Credit Facility | Line of Credit | Subsequent Event                      
Concentrations of credit risk                      
Total debt                   $ 8,700  
One Supplier | Accounts Payable | Supplier Concentration Risk                      
Concentrations of credit risk                      
Concentration risk (as a percent)           17.00%          
Three Suppliers | Accounts Payable | Supplier Concentration Risk                      
Concentrations of credit risk                      
Concentration risk (as a percent)               77.00%      
One Customer | Revenue from Contract with Customer Benchmark | Customer Concentration Risk                      
Concentrations of credit risk                      
Concentration risk (as a percent) 12.00% 82.00%       52.00% 72.00%        
One Customer | Accounts Receivable | Credit Concentration Risk                      
Concentrations of credit risk                      
Concentration risk (as a percent)               83.00% 80.00%    
Three Customers | Accounts Receivable | Credit Concentration Risk                      
Concentrations of credit risk                      
Concentration risk (as a percent)           35.00%          
Huddled Masses and Colossus Media LLC                      
Concentrations of credit risk                      
Goodwill $ 2,400         $ 2,400   $ 2,400     $ 2,400
Orange 142 LLC                      
Concentrations of credit risk                      
Goodwill $ 4,100         $ 4,100   $ 4,100