XML 127 R114.htm IDEA: XBRL DOCUMENT v3.24.4
Restatement (Unaudited) - Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Revenues                  
Total revenues $ 9,075 $ 59,472 $ 35,404 $ 21,223 $ 56,627 $ 53,205 $ 116,099 $ 157,110 $ 89,360
Cost of revenues                  
Total cost of revenues 5,561 47,719 25,331 14,790 40,121 38,761 87,840 119,536 60,038
Gross Profit 3,514 11,753 10,073 6,433 16,506 14,444 28,259 37,574 29,322
Operating expenses                  
Compensation, taxes and benefits 3,526 4,747 4,553 3,634 8,187 12,216 12,934 17,730 14,124
General and administrative 3,646 2,512 3,265 2,940 6,205 10,757 8,718 13,199 7,219
Total operating expenses 7,172 7,259 7,818 6,574 14,392 22,973 21,652 39,759 21,343
Total operating (loss) income (3,658) 4,494 2,255 (141) 2,114 (8,529) 6,607 (2,185) 7,979
Other income (expense)                  
Other income 99 83 42 50 92 190 175 256 48
Loss on redemption of non-participating preferred units                 (590)
Loss on early termination of line of credit 0 0   (300) (300) 0 (300) (300)  
Interest expense   (1,060) (1,028) (1,017) (2,045)   (3,104) (4,378) (3,231)
Total other income (expense), net 3,887 (977) (986) (1,267) (2,253) 1,323 (3,229) (4,091) (3,486)
Income (loss) before income taxes 229 3,517 1,269 (1,408) (139) (7,206) 3,378 (6,276) 4,493
Income tax expense   166 74 (74)     166 568 326
Net (loss) income (6,377) 3,351 1,195 (1,334) (139) (13,338) 3,212 (6,844) 4,167
Net (loss) income attributable to noncontrolling interest (3,687) 2,780 1,003 (1,120) (117) (9,283) 2,663 (4,650) 3,962
Net (loss) income attributable to Direct Digital Holdings, Inc. $ (2,690) $ 571 $ 192 $ (214) $ (22) $ (4,055) $ 549 $ (2,194) $ 205
Net (loss) income per common share:                  
Basic (in dollars per share) $ (0.71) $ 0.09 $ 0.03 $ (0.07) $ (0.01) $ (1.11) $ 0.09 $ (0.73) $ 0.11
Diluted (in dollars per share) $ (0.71) $ 0.09 $ 0.03 $ (0.07) $ (0.01) $ (1.11) $ 0.09 $ (0.73) $ 0.11
Weighted-average number of shares of common stock outstanding:                  
Basic (in shares) 3,793,000 2,990,000 2,922,000 2,901,000 2,912,000 3,667,000 2,938,000 2,988,000 2,848,000
Diluted (in shares) 3,793,000 3,044,000 3,113,000 2,901,000 2,912,000 3,667,000 3,080,000 2,988,000 2,891,000
Buy-side advertising                  
Revenues                  
Total revenues $ 6,873 $ 7,850 $ 11,803 $ 7,440 $ 19,243 $ 20,204 $ 27,093 $ 34,676 $ 29,349
Cost of revenues                  
Total cost of revenues 2,907 3,113 4,588 2,949 7,537 8,091 10,650 13,803 10,439
Sell-side advertising                  
Revenues                  
Total revenues 2,202 51,622 23,601 13,783 37,384 33,001 89,006 122,434 60,011
Cost of revenues                  
Total cost of revenues $ 2,654 44,606 20,743 11,841 32,584 $ 30,670 77,190 $ 105,733 49,599
As Previously Reported                  
Revenues                  
Total revenues   59,472 35,404 21,223 56,627   116,099    
Cost of revenues                  
Total cost of revenues   47,719 25,331 14,790 40,121   87,840    
Gross Profit   11,753 10,073 6,433 16,506   28,259    
Operating expenses                  
Compensation, taxes and benefits   4,747 4,553 3,634 8,187   12,934    
General and administrative   2,512 3,265 2,940 6,205   8,718    
Total operating expenses   7,259 7,818 6,574 14,392   21,652    
Total operating (loss) income   4,494 2,255 (141) 2,114   6,607    
Other income (expense)                  
Other income   83 42 50 92   175    
Loss on early termination of line of credit       (300) (300)   (300)    
Interest expense   (1,060) (1,028) (1,017) (2,045)   (3,104)    
Total other income (expense), net   (977) (986) (1,267) (2,253)   (3,229)    
Income (loss) before income taxes   3,517 1,269 (1,408) (139)   3,378    
Income tax expense   166 74 (74)     166    
Net (loss) income   3,351 1,195 (1,334) (139)   3,212    
Net (loss) income attributable to Direct Digital Holdings, Inc.   $ 3,351 $ 1,195 $ (1,334) $ (139)   $ 3,212   $ 4,167
Net (loss) income per common share:                  
Basic (in dollars per share)   $ 0.23 $ 0.08 $ (0.09) $ (0.01)   $ 0.23   $ 0.33
Diluted (in dollars per share)   $ 0.23 $ 0.08 $ (0.09) $ (0.01)   $ 0.22   $ 0.33
Weighted-average number of shares of common stock outstanding:                  
Basic (in shares)   14,268,000 14,773,000 14,576,000 14,676,000   14,216,000   12,638,000
Diluted (in shares)   14,827,000 14,834,000 14,576,000 14,676,000   14,818,000   12,638,000
As Previously Reported | Buy-side advertising                  
Revenues                  
Total revenues   $ 7,850 $ 11,803 $ 7,440 $ 19,243   $ 27,093    
Cost of revenues                  
Total cost of revenues   3,113 4,588 2,949 7,537   10,650    
As Previously Reported | Sell-side advertising                  
Revenues                  
Total revenues   51,622 23,601 13,783 37,384   89,006    
Cost of revenues                  
Total cost of revenues   44,606 20,743 11,841 32,584   77,190    
Revision                  
Other income (expense)                  
Net (loss) income     0 0          
Net (loss) income attributable to noncontrolling interest   2,780 1,003 (1,120) (117)   2,663    
Net (loss) income attributable to Direct Digital Holdings, Inc.   $ (2,780) $ (1,003) $ 1,120 $ 117   $ (2,663)    
Net (loss) income per common share:                  
Basic (in dollars per share)   $ (0.14) $ (0.05) $ 0.02 $ 0.00   $ (0.14)    
Diluted (in dollars per share)   $ (0.14) $ (0.05) $ 0.02 $ 0.00   $ (0.13)    
Weighted-average number of shares of common stock outstanding:                  
Basic (in shares)   (11,278,000) (11,851,000) (11,675,000) (11,764,000)   (11,278,000)    
Diluted (in shares)   (11,783,000) (11,721,000) (11,675,000) (11,764,000)   (11,738,000)