XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Basis of Presentation and Consolidation and Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Nov. 13, 2024
Concentrations of credit risk            
Contract liabilities $ 1,000   $ 1,000   $ 400  
Contract with customer, liability, revenue recognized     400 $ 500    
Goodwill 6,520   6,520   6,520  
Deferred tax assets, valuation allowance 7,300   $ 7,300   500  
Guaranteed recovery from insurance (as a percent)     90.00%      
Remittance, if full amount collected (as a percent)     10.00%      
Provision for bad debts (as a percent)     10.00%      
Provision for credit losses net of recoveries     $ 100 100    
Less: deferred financing costs 1,254   1,254   1,688  
Net loss 6,377 $ (3,351) 13,338 $ (3,212)    
Accumulated deficit 6,593   6,593   2,538  
Cash and cash equivalents 4,087   4,087   5,116  
Total debt 38,071   38,071   31,744  
Prepaid Expenses and Other Current Assets            
Concentrations of credit risk            
Less: deferred financing costs $ 100   $ 100   200  
Non-Compete Agreements            
Concentrations of credit risk            
Estimated life (in years) 5 years   5 years      
Other Intangible Assets            
Concentrations of credit risk            
Estimated life (in years) 10 years   10 years      
2021 Credit Facility | Lafayette Square            
Concentrations of credit risk            
Less: deferred financing costs $ 1,300   $ 1,300   1,700  
Credit Agreement | Revolving Credit Facility | Line of Credit            
Concentrations of credit risk            
Total debt $ 9,700   $ 9,700   $ 3,000  
Credit Agreement | Revolving Credit Facility | Line of Credit | Subsequent Event            
Concentrations of credit risk            
Total debt           $ 8,700
One Supplier | Accounts Payable | Supplier Concentration Risk            
Concentrations of credit risk            
Concentration risk (as a percent)     17.00%      
Three Suppliers | Accounts Payable | Supplier Concentration Risk            
Concentrations of credit risk            
Concentration risk (as a percent)         77.00%  
One Customer | Revenue from Contract with Customer Benchmark | Customer Concentration Risk            
Concentrations of credit risk            
Concentration risk (as a percent) 12.00% 82.00% 52.00% 72.00%    
One Customer | Accounts Receivable | Credit Concentration Risk            
Concentrations of credit risk            
Concentration risk (as a percent)         83.00%  
Three Customers | Accounts Receivable | Credit Concentration Risk            
Concentrations of credit risk            
Concentration risk (as a percent)     35.00%      
Huddled Masses and Colossus Media LLC            
Concentrations of credit risk            
Goodwill $ 2,400   $ 2,400   $ 2,400  
Orange 142 LLC            
Concentrations of credit risk            
Goodwill $ 4,100   $ 4,100   $ 4,100