XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Basis of Presentation and Consolidation and Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Oct. 14, 2024
Sep. 30, 2020
Concentrations of credit risk          
Contract liabilities $ 600   $ 400    
Contract with customer, liability, revenue recognized 400 $ 500      
Goodwill 6,520   6,520   $ 4,100
Deferred tax assets, valuation allowance $ 500   500    
Guaranteed recovery from insurance (as a percent) 90.00%        
Remittance, if full amount collected (as a percent) 10.00%        
Provision for bad debts (as a percent) 10.00%        
Bad debt expense (recovery) $ (11) 0      
Provision for credit losses net of recoveries 100 100      
Less: deferred financing costs 1,542   1,688    
Net loss 3,819 $ 1,334 6,800    
Payments to publishers 8,800        
Accumulated deficit 3,313   2,538    
Cash and cash equivalents 3,334   5,116    
Total long-term debt $ 35,371   31,744    
Non-Compete Agreements          
Concentrations of credit risk          
Estimated life (in years) 5 years        
Other Intangible Assets          
Concentrations of credit risk          
Estimated life (in years) 10 years        
2021 Credit Facility | Lafayette Square          
Concentrations of credit risk          
Less: deferred financing costs $ 1,500   1,700    
Credit Agreement | Revolving Credit Facility | Line of Credit          
Concentrations of credit risk          
Total long-term debt $ 7,000   $ 3,000    
Credit Agreement | Revolving Credit Facility | Line of Credit | Subsequent Event          
Concentrations of credit risk          
Total long-term debt       $ 9,700  
Three Suppliers | Accounts Payable | Supplier Concentration Risk          
Concentrations of credit risk          
Concentration risk (as a percent) 57.00%   77.00%    
One Customer | Revenue from Contract with Customer Benchmark | Customer Concentration Risk          
Concentrations of credit risk          
Concentration risk (as a percent) 68.00% 60.00%      
One Customer | Accounts Receivable | Credit Concentration Risk          
Concentrations of credit risk          
Concentration risk (as a percent) 71.00%   83.00%    
Huddled Masses and Colossus Media LLC          
Concentrations of credit risk          
Goodwill $ 2,400   $ 2,400    
Orange 142 LLC          
Concentrations of credit risk          
Goodwill $ 4,100   $ 4,100