XML 71 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt - Lafayette Square (Details)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 15, 2024
USD ($)
Oct. 04, 2023
USD ($)
Jun. 01, 2023
Jul. 28, 2022
USD ($)
Dec. 03, 2021
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Long-Term Debt                    
Proceeds from lines of credit                 $ 5,000,000  
Accrued and unpaid interest                 36,000 $ 13,000
Deferred financing cost                 1,688,000 2,115,000
Payment of deferred financing costs           $ 228,000 $ 228,000 $ 442,000 576,000 525,000
Lafayette Square | 2021 Credit Facility                    
Long-Term Debt                    
Borrowing capacity         $ 32,000,000.0          
Outstanding borrowings                 28,600,000  
Accrued and unpaid interest                 0 0
Minimum Liquidity                 15,000,000  
Deferred financing cost                 $ 1,700,000 2,100,000
Maximum Quarterly Net Leverage Ratio                 1.5  
Minimum fixed coverage ratio                 1.50  
Lafayette Square | 2021 Credit Facility | Maximum                    
Long-Term Debt                    
Payment of deferred financing costs                 $ 100,000 $ 500,000
Lafayette Square | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Unused line fee 0.50%                  
Commitment fee $ 100,000                  
Lafayette Square | Closing Date Term Loan                    
Long-Term Debt                    
Borrowing capacity         22,000,000.0          
Lafayette Square | Delayed Draw Term Loan                    
Long-Term Debt                    
Borrowing capacity         $ 10,000,000.0          
Proceeds from lines of credit   $ 3,600,000   $ 4,300,000            
Lafayette Square | Consolidated Total Net Leverage Ratio is Less Than 2 | 2021 Credit Facility                    
Long-Term Debt                    
Consolidated total net leverage ratio         2.00          
Lafayette Square | Consolidated Total Net Leverage Ratio is Greater Than 4 | 2021 Credit Facility                    
Long-Term Debt                    
Consolidated total net leverage ratio         4.00          
Lafayette Square | Consolidated Total Net Leverage Ratio is Less Than 1 | 2021 Credit Facility                    
Long-Term Debt                    
Consolidated total net leverage ratio     1.00              
Lafayette Square | Consolidated Total Net Leverage Ratio is Greater Than 3.5 | 2021 Credit Facility                    
Long-Term Debt                    
Consolidated total net leverage ratio     3.50              
Lafayette Square | Quarter Ending January 2022 Through December 2023 | Closing Date Term Loan                    
Long-Term Debt                    
Installment payments                 $ 137,000  
Lafayette Square | Quarter Ending January 2022 Through December 2023 | Delayed Draw Term Loan                    
Long-Term Debt                    
Quarterly installment payment                 0.625%  
Lafayette Square | Last Day Of Each Fiscal Quarter From January 2022 Through December 2023 | 2021 Credit Facility                    
Long-Term Debt                    
Maximum Quarterly Net Leverage Ratio                 3.50  
Lafayette Square | Last Day Of Each Fiscal Quarter From January 2024 Through March 2025 | 2021 Credit Facility                    
Long-Term Debt                    
Maximum Quarterly Net Leverage Ratio                 3.25  
Lafayette Square | Last Day Of Each Fiscal Quarter From April 2025 Through September 2025 | 2021 Credit Facility                    
Long-Term Debt                    
Maximum Quarterly Net Leverage Ratio                 3.00  
Lafayette Square | Last Day Of Each Fiscal Quarter From April 2026 Through December 2026 | 2021 Credit Facility                    
Long-Term Debt                    
Maximum Incremental Quarterly Net leverage Ratio                 2.50  
Lafayette Square | March 2024 And Thereafter | Closing Date Term Loan                    
Long-Term Debt                    
Installment payments                 $ 275,000  
Lafayette Square | March 2024 And Thereafter | Delayed Draw Term Loan                    
Long-Term Debt                    
Quarterly installment payment                 1.25%  
Lafayette Square | September 30, 2024 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum TTM EBITDA 5,000,000.0                  
Minimum Liquidity 1,500,000                  
Lafayette Square | December 31, 2024 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum TTM EBITDA 3,500,000                  
Minimum Liquidity 1,500,000                  
Lafayette Square | March 31, 2025 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum TTM EBITDA 5,500,000                  
Minimum Liquidity 2,000,000.0                  
Lafayette Square | June 30, 2025 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum TTM EBITDA 7,500,000                  
Minimum Liquidity $ 2,000,000.0                  
Minimum fixed coverage ratio 1.50                  
Lafayette Square | September 30, 2025 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum Liquidity $ 2,000,000.0                  
Maximum Consolidated Total Leverage Ratio 4.25                  
Minimum fixed coverage ratio 1.50                  
Lafayette Square | December 31, 2025 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum Liquidity $ 2,000,000.0                  
Maximum Consolidated Total Leverage Ratio 4.00                  
Minimum fixed coverage ratio 1.50                  
Lafayette Square | March 31, 2026 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum Liquidity $ 2,000,000.0                  
Maximum Consolidated Total Leverage Ratio 3.75                  
Minimum fixed coverage ratio 1.50                  
Lafayette Square | June 30, 2026 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum Liquidity $ 2,000,000.0                  
Maximum Consolidated Total Leverage Ratio 3.50                  
Minimum fixed coverage ratio 1.50                  
Lafayette Square | September 30, 2026 | 2021 Credit Facility | Subsequent Event                    
Long-Term Debt                    
Minimum Liquidity $ 2,000,000.0                  
Maximum Consolidated Total Leverage Ratio 3.25                  
Minimum fixed coverage ratio 1.50                  
Lafayette Square | LIBOR | Consolidated Total Net Leverage Ratio is Less Than 2 | 2021 Credit Facility                    
Long-Term Debt                    
Spread on variable rate         6.50%          
Lafayette Square | LIBOR | Consolidated Total Net Leverage Ratio is Greater Than 4 | 2021 Credit Facility | Maximum                    
Long-Term Debt                    
Spread on variable rate         9.00%          
Lafayette Square | SOFR | Consolidated Total Net Leverage Ratio is Less Than 1 | 2021 Credit Facility                    
Long-Term Debt                    
Spread on variable rate     7.00%              
Lafayette Square | SOFR | Consolidated Total Net Leverage Ratio is Greater Than 3.5 | 2021 Credit Facility | Minimum                    
Long-Term Debt                    
Basis spread agreed (as a percent)     10.00%              
Lafayette Square | SOFR | Interest period of one months                    
Long-Term Debt                    
Basis spread agreed (as a percent)     0.10%              
Lafayette Square | SOFR | Interest period of three months                    
Long-Term Debt                    
Basis spread agreed (as a percent)     0.15%              
Lafayette Square | SOFR | Interest period of six months                    
Long-Term Debt                    
Basis spread agreed (as a percent)     0.25%